Nedbank Group Ltd
JSE:NED
Income Statement
Income Statement
Nedbank Group Ltd
| Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Net Interest Income |
9 544
|
10 302
|
10 963
|
11 719
|
12 492
|
30 167
|
30 317
|
30 081
|
30 921
|
32 500
|
33 895
|
36 277
|
39 367
|
41 470
|
41 960
|
41 806
|
42 203
|
|
| Interest Income |
25 243
|
26 412
|
28 521
|
31 374
|
34 769
|
83 680
|
81 649
|
72 300
|
65 426
|
65 772
|
69 267
|
82 104
|
102 254
|
116 915
|
122 361
|
125 015
|
125 739
|
|
| Interest Expense |
15 699
|
16 110
|
17 558
|
19 655
|
22 277
|
53 513
|
51 332
|
42 219
|
34 505
|
33 272
|
35 372
|
45 827
|
62 887
|
75 445
|
80 401
|
83 209
|
83 536
|
|
| Non Interest Income |
9 724
|
8 863
|
9 869
|
9 693
|
9 901
|
26 792
|
25 880
|
27 656
|
27 562
|
30 155
|
33 986
|
33 097
|
34 958
|
35 189
|
35 998
|
38 223
|
39 741
|
|
| Revenue |
19 268
N/A
|
19 165
-1%
|
20 832
+9%
|
21 412
+3%
|
22 393
+5%
|
56 959
+154%
|
56 197
-1%
|
57 737
+3%
|
58 483
+1%
|
62 655
+7%
|
67 881
+8%
|
69 374
+2%
|
74 325
+7%
|
76 659
+3%
|
77 958
+2%
|
80 029
+3%
|
81 944
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Loan Loss Provision |
(1 375)
|
(1 558)
|
(1 483)
|
(1 571)
|
(1 693)
|
(6 129)
|
(11 261)
|
(13 127)
|
(8 730)
|
(6 534)
|
(6 646)
|
(7 381)
|
(9 304)
|
(9 605)
|
(8 954)
|
(7 997)
|
(7 153)
|
|
| Non Interest Expense |
(11 046)
|
(11 081)
|
(12 355)
|
(12 602)
|
(13 050)
|
(34 224)
|
(34 963)
|
(38 279)
|
(38 444)
|
(39 691)
|
(42 941)
|
(42 233)
|
(44 513)
|
(45 622)
|
(47 150)
|
(48 814)
|
(51 974)
|
|
| Pre-Tax Income |
6 847
N/A
|
6 526
-5%
|
6 994
+7%
|
7 239
+4%
|
7 650
+6%
|
16 606
+117%
|
9 973
-40%
|
6 331
-37%
|
11 309
+79%
|
16 430
+45%
|
18 294
+11%
|
19 760
+8%
|
20 508
+4%
|
21 432
+5%
|
21 854
+2%
|
23 218
+6%
|
22 817
-2%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(1 571)
|
(1 772)
|
(1 933)
|
(2 127)
|
(2 084)
|
(3 796)
|
(2 512)
|
(1 877)
|
(2 892)
|
(4 043)
|
(4 307)
|
(4 330)
|
(4 391)
|
(4 432)
|
(4 294)
|
(4 746)
|
(4 878)
|
|
| Income from Continuing Operations |
5 276
|
4 754
|
5 061
|
5 112
|
5 566
|
12 810
|
7 461
|
4 454
|
8 417
|
12 387
|
13 987
|
15 430
|
16 117
|
17 000
|
17 560
|
18 472
|
17 939
|
|
| Income to Minority Interest |
(518)
|
(549)
|
(528)
|
(568)
|
(561)
|
(809)
|
(953)
|
(1 045)
|
(1 007)
|
(1 024)
|
(1 002)
|
(1 037)
|
(1 279)
|
(243)
|
(164)
|
(151)
|
(149)
|
|
| Net Income (Common) |
4 758
N/A
|
4 205
-12%
|
4 533
+8%
|
4 544
+0%
|
5 005
+10%
|
12 001
+140%
|
6 508
-46%
|
3 467
-47%
|
7 405
+114%
|
11 238
+52%
|
12 868
+15%
|
14 287
+11%
|
14 727
+3%
|
15 305
+4%
|
15 898
+4%
|
16 834
+6%
|
16 251
-3%
|
|
| EPS (Diluted) |
11.19
N/A
|
10.27
-8%
|
10.99
+7%
|
11.08
+1%
|
12.05
+9%
|
24.64
+104%
|
13.34
-46%
|
7.09
-47%
|
15.07
+113%
|
23.17
+54%
|
25.77
+11%
|
28.54
+11%
|
29.68
+4%
|
31.28
+5%
|
33.15
+6%
|
35.17
+6%
|
34.08
-3%
|
|