Investec Ltd
JSE:INL
Cash Flow Statement
Cash Flow Statement
Investec Ltd
| Mar-2002 | Sep-2002 | Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
92
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
367
|
0
|
469
|
0
|
475
|
0
|
368
|
0
|
0
|
0
|
466
|
0
|
291
|
0
|
387
|
0
|
518
|
0
|
637
|
0
|
638
|
0
|
687
|
0
|
311
|
0
|
332
|
0
|
697
|
0
|
980
|
0
|
1 144
|
0
|
863
|
0
|
|
| Depreciation & Amortization |
16
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
8
|
0
|
13
|
0
|
24
|
0
|
30
|
0
|
0
|
0
|
53
|
0
|
67
|
0
|
60
|
0
|
39
|
0
|
42
|
0
|
45
|
0
|
57
|
0
|
80
|
0
|
63
|
0
|
64
|
0
|
57
|
0
|
45
|
0
|
33
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
28
|
0
|
40
|
0
|
47
|
0
|
0
|
0
|
70
|
0
|
70
|
0
|
63
|
0
|
51
|
0
|
62
|
0
|
75
|
0
|
66
|
0
|
60
|
0
|
43
|
0
|
46
|
0
|
45
|
0
|
47
|
0
|
47
|
0
|
|
| Other Non-Cash Items |
87
|
0
|
0
|
0
|
(372)
|
0
|
0
|
0
|
45
|
0
|
42
|
0
|
209
|
0
|
328
|
0
|
0
|
0
|
336
|
0
|
418
|
0
|
326
|
0
|
174
|
0
|
156
|
0
|
177
|
0
|
70
|
0
|
251
|
0
|
25
|
0
|
27
|
0
|
(109)
|
0
|
(271)
|
0
|
100
|
0
|
|
| Cash Taxes Paid |
35
|
61
|
18
|
(4)
|
32
|
0
|
0
|
0
|
50
|
0
|
123
|
0
|
98
|
0
|
95
|
0
|
0
|
0
|
62
|
0
|
118
|
0
|
62
|
0
|
132
|
0
|
126
|
0
|
128
|
0
|
116
|
0
|
94
|
0
|
108
|
0
|
152
|
0
|
171
|
0
|
179
|
93
|
146
|
138
|
|
| Change in Working Capital |
(102)
|
1 052
|
30
|
(558)
|
(343)
|
(451)
|
65
|
40
|
(251)
|
657
|
(530)
|
(45)
|
327
|
357
|
(372)
|
918
|
(821)
|
338
|
(1 510)
|
(33)
|
737
|
890
|
(2 174)
|
(289)
|
(110)
|
2 457
|
(74)
|
(733)
|
(405)
|
725
|
591
|
684
|
(54)
|
(1 264)
|
(978)
|
2 244
|
2 283
|
1 810
|
(506)
|
668
|
(787)
|
(546)
|
(1 564)
|
252
|
|
| Cash from Operating Activities |
92
N/A
|
1 052
+1 043%
|
30
-97%
|
(558)
N/A
|
(570)
-2%
|
(447)
+22%
|
65
N/A
|
40
-39%
|
169
+327%
|
657
+289%
|
(6)
N/A
|
(45)
-696%
|
1 035
N/A
|
357
-65%
|
355
-1%
|
918
+159%
|
(821)
N/A
|
338
N/A
|
(655)
N/A
|
(33)
+95%
|
1 513
N/A
|
890
-41%
|
(1 401)
N/A
|
(289)
+79%
|
621
N/A
|
2 457
+296%
|
761
-69%
|
(733)
N/A
|
455
N/A
|
725
+59%
|
1 405
+94%
|
684
-51%
|
589
-14%
|
(1 264)
N/A
|
(558)
+56%
|
2 244
N/A
|
3 072
+37%
|
1 812
-41%
|
422
-77%
|
619
+47%
|
131
-79%
|
(546)
N/A
|
(568)
-4%
|
252
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(27)
|
0
|
(32)
|
0
|
(61)
|
0
|
0
|
0
|
(285)
|
0
|
(85)
|
0
|
(49)
|
0
|
(24)
|
0
|
(38)
|
0
|
(25)
|
0
|
(96)
|
0
|
(39)
|
0
|
(13)
|
0
|
(9)
|
0
|
(30)
|
0
|
(19)
|
0
|
(17)
|
0
|
|
| Other Items |
(124)
|
(683)
|
(124)
|
521
|
373
|
226
|
(392)
|
(263)
|
(468)
|
(624)
|
(151)
|
(62)
|
(34)
|
(62)
|
(3)
|
(39)
|
(11)
|
(33)
|
161
|
(133)
|
124
|
(21)
|
23
|
(19)
|
10
|
(25)
|
(22)
|
(24)
|
(13)
|
15
|
30
|
(145)
|
(312)
|
(337)
|
15
|
44
|
45
|
10
|
16
|
(224)
|
(190)
|
2
|
28
|
(27)
|
|
| Cash from Investing Activities |
(124)
N/A
|
(683)
-451%
|
(124)
+82%
|
521
N/A
|
373
-28%
|
226
-39%
|
(392)
N/A
|
(263)
+33%
|
(473)
-80%
|
(624)
-32%
|
(178)
+71%
|
(62)
+65%
|
(66)
-6%
|
(62)
+6%
|
(64)
-4%
|
(39)
+40%
|
(11)
+72%
|
(33)
-198%
|
(125)
-283%
|
(133)
-7%
|
40
N/A
|
(21)
N/A
|
(26)
-24%
|
(19)
+26%
|
(14)
+27%
|
(25)
-80%
|
(60)
-138%
|
(24)
+60%
|
(38)
-57%
|
15
N/A
|
(65)
N/A
|
(145)
-121%
|
(351)
-143%
|
(337)
+4%
|
1
N/A
|
44
+3 050%
|
36
-19%
|
10
-71%
|
(14)
N/A
|
(224)
-1 503%
|
(209)
+7%
|
2
N/A
|
11
+548%
|
(27)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(52)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145
|
0
|
226
|
0
|
15
|
0
|
37
|
0
|
0
|
0
|
114
|
0
|
(12)
|
0
|
1
|
0
|
26
|
0
|
64
|
0
|
36
|
0
|
60
|
0
|
(69)
|
0
|
(40)
|
0
|
(186)
|
0
|
(338)
|
0
|
(113)
|
0
|
(70)
|
(46)
|
|
| Net Issuance of Debt |
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
356
|
0
|
121
|
0
|
(31)
|
0
|
0
|
0
|
196
|
0
|
291
|
0
|
374
|
0
|
22
|
0
|
264
|
0
|
63
|
0
|
60
|
0
|
(226)
|
0
|
(20)
|
0
|
(208)
|
0
|
(251)
|
0
|
(146)
|
0
|
(23)
|
21
|
|
| Cash Paid for Dividends |
0
|
(28)
|
(46)
|
(45)
|
(53)
|
0
|
0
|
0
|
(104)
|
0
|
(151)
|
0
|
(192)
|
0
|
(192)
|
0
|
0
|
0
|
(167)
|
0
|
(174)
|
0
|
(187)
|
0
|
(253)
|
0
|
(291)
|
0
|
(325)
|
0
|
(344)
|
0
|
(368)
|
0
|
(110)
|
0
|
(262)
|
0
|
(332)
|
0
|
(355)
|
(212)
|
(395)
|
(398)
|
|
| Other |
1 866
|
1 927
|
29
|
146
|
389
|
262
|
251
|
230
|
0
|
106
|
0
|
(94)
|
0
|
(83)
|
0
|
(20)
|
158
|
158
|
0
|
28
|
0
|
203
|
0
|
(348)
|
(142)
|
(32)
|
0
|
(52)
|
271
|
(36)
|
6
|
(383)
|
45
|
(314)
|
35
|
(273)
|
68
|
(730)
|
7
|
(926)
|
242
|
(35)
|
(71)
|
(212)
|
|
| Cash from Financing Activities |
1 836
N/A
|
1 869
+2%
|
(17)
N/A
|
101
N/A
|
336
+233%
|
235
-30%
|
251
+7%
|
230
-8%
|
38
-83%
|
170
+346%
|
431
+153%
|
230
-46%
|
(55)
N/A
|
(44)
+19%
|
(185)
-317%
|
(122)
+34%
|
158
N/A
|
50
-68%
|
143
+187%
|
14
-90%
|
106
+655%
|
281
+166%
|
188
-33%
|
(348)
N/A
|
(348)
+0%
|
(32)
+91%
|
38
N/A
|
(52)
N/A
|
45
N/A
|
(36)
N/A
|
(218)
-511%
|
(383)
-76%
|
(617)
-61%
|
(314)
+49%
|
(135)
+57%
|
(273)
-103%
|
(588)
-115%
|
(730)
-24%
|
(915)
-25%
|
(926)
-1%
|
(372)
+60%
|
(247)
+34%
|
(559)
-127%
|
(656)
-17%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1 355
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
(270)
|
(302)
|
67
|
(98)
|
(70)
|
226
|
345
|
16
|
119
|
101
|
(44)
|
(103)
|
(92)
|
(142)
|
(182)
|
(172)
|
244
|
332
|
(47)
|
(54)
|
(16)
|
(137)
|
(8)
|
(454)
|
(427)
|
146
|
103
|
91
|
113
|
(109)
|
(197)
|
(96)
|
(16)
|
1
|
10
|
|
| Net Change in Cash |
3 159
N/A
|
2 238
-29%
|
(112)
N/A
|
64
N/A
|
139
+118%
|
15
-90%
|
(76)
N/A
|
7
N/A
|
(192)
N/A
|
(66)
+66%
|
(55)
+17%
|
190
N/A
|
817
+330%
|
182
-78%
|
332
+83%
|
1 102
+232%
|
(659)
N/A
|
474
N/A
|
(535)
N/A
|
(196)
+63%
|
1 556
N/A
|
1 058
-32%
|
(1 381)
N/A
|
(838)
+39%
|
88
N/A
|
2 644
+2 922%
|
1 071
-59%
|
(856)
N/A
|
409
N/A
|
688
+68%
|
985
+43%
|
149
-85%
|
(833)
N/A
|
(2 342)
-181%
|
(545)
+77%
|
2 118
N/A
|
2 610
+23%
|
1 205
-54%
|
(615)
N/A
|
(728)
-18%
|
(545)
+25%
|
(808)
-48%
|
(1 115)
-38%
|
(421)
+62%
|
|