Waskita Karya (Persero) Tbk PT
IDX:WSKT

Watchlist Manager
Waskita Karya (Persero) Tbk PT Logo
Waskita Karya (Persero) Tbk PT
IDX:WSKT
Watchlist
Price: 202 IDR
Market Cap: Rp5.8T

EV/OCF

-59.7
Current
159%
More Expensive
vs 3-y average of -23.1

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-59.7
=
Enterprise Value
Rp34.4T
/
Operating Cash Flow
Rp-576.3B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-59.7
=
Enterprise Value
Rp34.4T
/
Operating Cash Flow
Rp-576.3B

Valuation Scenarios

Waskita Karya (Persero) Tbk PT is trading above its industry average

If EV/OCF returns to its Industry Average (6.1), the stock would be worth Rp-20.64 (110% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-110%
Maximum Upside
No Upside Scenarios
Average Downside
110%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple -59.7 Rp202
0%
Industry Average 6.1 Rp-20.64
-110%
Country Average 6.3 Rp-21.21
-110%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
ID
Waskita Karya (Persero) Tbk PT
IDX:WSKT
5.8T IDR -59.7 -1.5
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 25.3 19.9
US
Quanta Services Inc
NYSE:PWR
94.7B USD 44.8 92.3
FR
Vinci SA
PAR:DG
72.9B EUR 7.4 14.8
US
Comfort Systems USA Inc
NYSE:FIX
62.4B USD 51.7 61
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 46.1 33.9
IN
Larsen and Toubro Ltd
F:LTO
47B EUR 42 30.8
NL
Ferrovial SE
AEX:FER
43.2B EUR 25.9 48.7
ES
Ferrovial SA
MAD:FER
43B EUR 25.8 48.7
DE
Hochtief AG
XETRA:HOT
35.2B EUR 17.6 38.9
US
EMCOR Group Inc
NYSE:EME
38.9B USD 29 30.5
P/E Multiple
Earnings Growth PEG
ID
Waskita Karya (Persero) Tbk PT
IDX:WSKT
Average P/E: 42
Negative Multiple: -1.5
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
19.9
3%
6.6
US
Quanta Services Inc
NYSE:PWR
92.3
39%
2.4
FR
Vinci SA
PAR:DG
14.8
10%
1.5
US
Comfort Systems USA Inc
NYSE:FIX
61
18%
3.4
IN
Larsen & Toubro Ltd
NSE:LT
33.9
21%
1.6
IN
Larsen and Toubro Ltd
F:LTO
30.8
21%
1.5
NL
Ferrovial SE
AEX:FER
48.7
6%
8.1
ES
Ferrovial SA
MAD:FER
48.7
6%
8.1
DE
H
Hochtief AG
XETRA:HOT
38.9
18%
2.2
US
EMCOR Group Inc
NYSE:EME
30.5
8%
3.8

Market Distribution

Lower than 100% of companies in Indonesia
Percentile
0th
Based on 727 companies
0th percentile
-59.7
Low
0 — 3.6
Typical Range
3.6 — 14.1
High
14.1 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 3.6
Median 6.3
70th Percentile 14.1
Max 1 136 900.3

Waskita Karya (Persero) Tbk PT
Glance View

Market Cap
5.8T IDR
Industry
Construction

PT Waskita Karya (Persero) Tbk engages in the provision of integrated engineering, and procurement. The company is headquartered in Jakarta Timur, Dki Jakarta and currently employs 2,745 full-time employees. The company went IPO on 2012-12-19. The firm is engaged in the business of construction services, toll road development, precast, property/realty, and other infrastructure. Its projects include Soekarno-Hatta Airport, Siwabessy Multipurpose Reactor, and Muara Karang PLTU in Jakarta. The company also has various high-rise buildings, such as BNI City, Bank Indonesia Office Building, Graha Niaga Tower, Mandiri Plaza Tower, Shangrila Hotel, and various multi-storey apartments. The Company’s toll business builds and operates toll roads, which has 16 toll roads in Java and Sumatera. Its realty and property development business focuses on buildings, such as hotels, apartments, soho, office and mixed use. Its infrastructure project development focuses on power plants, water management facilities, and pipelines. Its precast concrete line of business produces precast concrete, such as girders, spun piles, box culverts, and sheet piles.

WSKT Intrinsic Value
247.07 IDR
Undervaluation 18%
Intrinsic Value
Price Rp202
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett