Waskita Karya (Persero) Tbk PT
IDX:WSKT

Watchlist Manager
Waskita Karya (Persero) Tbk PT Logo
Waskita Karya (Persero) Tbk PT
IDX:WSKT
Watchlist
Price: 202 IDR Market Closed
Market Cap: Rp5.8T

Multiples-Based Value

The Multiples-Based Value of one WSKT stock under the Base Case scenario is hidden IDR. Compared to the current market price of 202 IDR, Waskita Karya (Persero) Tbk PT is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WSKT Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

WSKT Competitors Multiples
Waskita Karya (Persero) Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Waskita Karya (Persero) Tbk PT
IDX:WSKT
5.8T IDR 0.6 -2.1 11 11
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
US
Quanta Services Inc
NYSE:PWR
81.6B USD 2.9 79.5 35.2 55.8
FR
Vinci SA
PAR:DG
70.7B EUR 0.9 14.3 6.4 9.4
IN
Larsen and Toubro Ltd
F:LTO
45.4B EUR 1.8 29.9 18.1 21.2
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 1.8 30.1 18.3 21.4
US
Comfort Systems USA Inc
NYSE:FIX
47.8B USD 5.3 46.7 32.2 35.7
NL
Ferrovial SE
AEX:FER
39.6B EUR 4.1 44.5 31.6 47.6
ES
Ferrovial SA
MAD:FER
39.6B EUR 4.1 44.6 31.6 47.6
DE
Hochtief AG
XETRA:HOT
29.6B EUR 0.8 32.7 11 14.5
US
EMCOR Group Inc
NYSE:EME
32.3B USD 1.9 25.4 17.7 19.8
P/E Multiple
Earnings Growth PEG
ID
Waskita Karya (Persero) Tbk PT
IDX:WSKT
Average P/E: 36.8
Negative Multiple: -2.1
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
19.9
3%
6.6
US
Quanta Services Inc
NYSE:PWR
79.5
38%
2.1
FR
Vinci SA
PAR:DG
14.3
10%
1.4
IN
Larsen and Toubro Ltd
F:LTO
29.9
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
30.1
21%
1.4
US
Comfort Systems USA Inc
NYSE:FIX
46.7
18%
2.6
NL
Ferrovial SE
AEX:FER
44.5
5%
8.9
ES
Ferrovial SA
MAD:FER
44.6
5%
8.9
DE
H
Hochtief AG
XETRA:HOT
32.7
17%
1.9
US
EMCOR Group Inc
NYSE:EME
25.4
6%
4.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Waskita Karya (Persero) Tbk PT
IDX:WSKT
Average EV/EBITDA: 20.4
11
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
US
Quanta Services Inc
NYSE:PWR
35.2
22%
1.6
FR
Vinci SA
PAR:DG
6.4
5%
1.3
IN
Larsen and Toubro Ltd
F:LTO
18.1
18%
1
IN
Larsen & Toubro Ltd
NSE:LT
18.3
18%
1
US
Comfort Systems USA Inc
NYSE:FIX
32.2
16%
2
NL
Ferrovial SE
AEX:FER
31.6
10%
3.2
ES
Ferrovial SA
MAD:FER
31.6
10%
3.2
DE
H
Hochtief AG
XETRA:HOT
11
3%
3.7
US
EMCOR Group Inc
NYSE:EME
17.7
7%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Waskita Karya (Persero) Tbk PT
IDX:WSKT
Average EV/EBIT: 26.9
11
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
US
Quanta Services Inc
NYSE:PWR
55.8
24%
2.3
FR
Vinci SA
PAR:DG
9.4
7%
1.3
IN
Larsen and Toubro Ltd
F:LTO
21.2
20%
1.1
IN
Larsen & Toubro Ltd
NSE:LT
21.4
20%
1.1
US
Comfort Systems USA Inc
NYSE:FIX
35.7
22%
1.6
NL
Ferrovial SE
AEX:FER
47.6
13%
3.7
ES
Ferrovial SA
MAD:FER
47.6
13%
3.7
DE
H
Hochtief AG
XETRA:HOT
14.5
5%
2.9
US
EMCOR Group Inc
NYSE:EME
19.8
11%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett