Soraya Berjaya Indonesia Tbk PT
IDX:SPRE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Soraya Berjaya Indonesia Tbk PT
IDX:SPRE
|
ID |
|
Londonmetric Property PLC
LSE:LMP
|
UK |
|
Vox Royalty Corp
TSX:VOXR
|
CA |
Income Statement
Earnings Waterfall
Soraya Berjaya Indonesia Tbk PT
Income Statement
Soraya Berjaya Indonesia Tbk PT
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
14
|
0
|
0
|
0
|
0
|
|
| Revenue |
44 632
N/A
|
56 001
+25%
|
43 490
-22%
|
46 886
+8%
|
48 194
+3%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(30 152)
|
(37 085)
|
(27 634)
|
(30 843)
|
(31 735)
|
|
| Gross Profit |
14 480
N/A
|
18 916
+31%
|
15 856
-16%
|
16 043
+1%
|
16 459
+3%
|
|
| Operating Income | ||||||
| Operating Expenses |
(11 051)
|
(14 775)
|
(12 552)
|
(12 553)
|
(13 482)
|
|
| Selling, General & Administrative |
0
|
(83)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1 345)
|
(1 718)
|
(1 641)
|
(2 103)
|
(1 791)
|
|
| Other Operating Expenses |
(9 707)
|
(12 975)
|
(10 911)
|
(10 451)
|
(11 691)
|
|
| Operating Income |
3 429
N/A
|
4 140
+21%
|
3 304
-20%
|
3 490
+6%
|
2 976
-15%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(337)
|
(425)
|
(325)
|
(308)
|
(410)
|
|
| Total Other Income |
95
|
104
|
67
|
82
|
0
|
|
| Pre-Tax Income |
3 187
N/A
|
3 820
+20%
|
3 046
-20%
|
3 264
+7%
|
2 566
-21%
|
|
| Net Income | ||||||
| Tax Provision |
(670)
|
(787)
|
(580)
|
(674)
|
(747)
|
|
| Income from Continuing Operations |
2 516
|
3 032
|
2 466
|
2 590
|
1 820
|
|
| Net Income (Common) |
2 516
N/A
|
3 032
+21%
|
2 466
-19%
|
2 590
+5%
|
1 820
-30%
|
|
| EPS (Diluted) |
3.15
N/A
|
3.79
+20%
|
3.08
-19%
|
3.24
+5%
|
2.27
-30%
|
|