Soraya Berjaya Indonesia Tbk PT
IDX:SPRE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Soraya Berjaya Indonesia Tbk PT
IDX:SPRE
|
ID |
|
Daiwa House REIT Investment Corp
TSE:8984
|
JP |
|
DCM Holdings Co Ltd
TSE:3050
|
JP |
Balance Sheet
Balance Sheet Decomposition
Soraya Berjaya Indonesia Tbk PT
Soraya Berjaya Indonesia Tbk PT
Balance Sheet
Soraya Berjaya Indonesia Tbk PT
| Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
1 008
|
2 836
|
2 145
|
2 428
|
|
| Cash |
1 008
|
2 836
|
2 145
|
2 428
|
|
| Short-Term Investments |
0
|
0
|
10
|
10
|
|
| Total Receivables |
252
|
661
|
0
|
0
|
|
| Accounts Receivables |
252
|
661
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
|
| Inventory |
8 054
|
9 326
|
27 571
|
42 221
|
|
| Other Current Assets |
0
|
2 284
|
12 395
|
200
|
|
| Total Current Assets |
9 314
|
15 107
|
42 121
|
44 860
|
|
| PP&E Net |
6 778
|
9 389
|
11 289
|
10 517
|
|
| Intangible Assets |
3
|
16
|
61
|
43
|
|
| Other Long-Term Assets |
120
|
320
|
492
|
697
|
|
| Total Assets |
16 215
N/A
|
24 832
+53%
|
53 963
+117%
|
56 117
+4%
|
|
| Liabilities | |||||
| Accounts Payable |
1 866
|
907
|
831
|
1 588
|
|
| Accrued Liabilities |
0
|
1 843
|
383
|
248
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
496
|
487
|
490
|
546
|
|
| Other Current Liabilities |
7 919
|
1 200
|
2 188
|
2 294
|
|
| Total Current Liabilities |
10 281
|
4 437
|
3 891
|
4 676
|
|
| Long-Term Debt |
2 438
|
2 165
|
1 781
|
1 068
|
|
| Other Liabilities |
134
|
518
|
280
|
632
|
|
| Total Liabilities |
12 853
N/A
|
7 120
-45%
|
5 952
-16%
|
6 376
+7%
|
|
| Equity | |||||
| Common Stock |
500
|
14 000
|
20 000
|
20 000
|
|
| Retained Earnings |
2 865
|
3 801
|
6 318
|
8 138
|
|
| Additional Paid In Capital |
0
|
0
|
21 591
|
21 591
|
|
| Other Equity |
3
|
89
|
102
|
12
|
|
| Total Equity |
3 362
N/A
|
17 712
+427%
|
48 011
+171%
|
49 741
+4%
|
|
| Total Liabilities & Equity |
16 215
N/A
|
24 832
+53%
|
53 963
+117%
|
56 117
+4%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
800
|
800
|
800
|
800
|
|