SILO Intrinsic Valuation and Fundamental Analysis - Siloam International Hospitals Tbk PT

	Siloam International Hospitals Tbk PT IDX:SILO	ID

Intrinsic Value

The intrinsic value for Siloam International Hospitals Tbk PT (SILO) under the Base Case is 2 045.43 IDR. Compared with the current market price of 2 150 IDR, the stock appears Overvalued by 5% .

DCF Value

Rp1 528.7

Multiples-Based Value

Rp2 562.17

DCF Value

Rp1 528.7

Multiples-Based Value

Rp2 562.17

DCF suggests overvaluation, while multiples suggest undervaluation.

Why combine DCF with multiples? What is Intrinsic Value?

SILO Intrinsic Value

Overvaluation 5%

Intrinsic Value

Price Rp2 150

Bear Case

Base Case

Bull Case

Track Buy Zone

20% below Intrinsic Value Rp1 636.35

Get notified when the price drops into your buy zone

Current Price Rp2 150

Intrinsic Value Rp2 045.43

Margin of Safety 20% Rp1 636.35

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Siloam International Hospitals Tbk PT.

Explain Valuation