Multi Bintang Indonesia Tbk PT
IDX:MLBI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (5.7), the stock would be worth Rp6 389.72 (10% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.2 | Rp5 800 |
0%
|
| 3-Year Average | 5.7 | Rp6 389.72 |
+10%
|
| 5-Year Average | 7.1 | Rp7 919.67 |
+37%
|
| Industry Average | 4 | Rp4 432.51 |
-24%
|
| Country Average | 0.7 | Rp792.22 |
-86%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Multi Bintang Indonesia Tbk PT
IDX:MLBI
|
12.2T IDR | 5.2 | 10.3 | |
| BE |
|
Anheuser Busch Inbev SA
XETRA:1NBA
|
122B EUR | 1.1 | 20.8 | |
| BE |
|
Anheuser-Busch Inbev SA
MIL:ABI
|
114B EUR | 1 | 28 | |
| BR |
|
Ambev SA
BOVESPA:ABEV3
|
223.8B BRL | 2 | 14.4 | |
| NL |
|
Heineken NV
AEX:HEIA
|
36.4B EUR | 1.2 | 19.5 | |
| NL |
|
Heineken Holding NV
AEX:HEIO
|
16.5B EUR | 0.7 | 17.5 | |
| DK |
|
Carlsberg A/S
CSE:CARL B
|
110.5B DKK | 1.4 | 19 | |
| JP |
|
Asahi Group Holdings Ltd
TSE:2502
|
2.3T JPY | 0.6 | 15 | |
| HK |
|
Budweiser Brewing Company APAC Ltd
HKEX:1876
|
102.1B HKD | 1 | 26.2 | |
| CN |
|
Tsingtao Brewery Co Ltd
SSE:600600
|
86.2B CNY | 2.3 | 18.8 | |
| JP |
|
Kirin Holdings Co Ltd
TSE:2503
|
2T JPY | 0.9 | 13.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.3 |
| Median | 0.7 |
| 70th Percentile | 1.4 |
| Max | 115 637.5 |
Other Multiples
Multi Bintang Indonesia Tbk PT
Glance View
PT Multi Bintang Indonesia Tbk engages in the manufacture and sale of alcohol and non-alcoholic beverages in Indonesia. The company is headquartered in Tangerang, Banten and currently employs 417 full-time employees. The Company’s beer brands include Heineken, Bintang Pilsner, Bintang Crystal and Bintang Radler Lemon. The firm also produces alcohol-free malt beverages and soft drinks, which are marketed under the brand names, Bintang 0.0% Original, Bintang 0.0% Lemon and Bintang 0.0% Blackcurrant, and Green Sands. The firm operates three production facilities: a brewery in Tangerang, Banten, and a brewery and a non-alcoholic beverages factory in Sampangagung, Mojokerto, East Java. The company markets and distributes its products, through its subsidiary, PT Multi Bintang Indonesia Niaga.
