Multi Bintang Indonesia Tbk PT
IDX:MLBI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (8.5), the stock would be worth Rp6 692.99 (16% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.3 | Rp5 750 |
0%
|
| 3-Year Average | 8.5 | Rp6 692.99 |
+16%
|
| 5-Year Average | 13.8 | Rp10 831.27 |
+88%
|
| Industry Average | 9 | Rp7 103.94 |
+24%
|
| Country Average | 7.8 | Rp6 140.49 |
+7%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
Rp10.8T
|
/ |
Jan 2026
Rp1.5T
|
= |
|
|
Rp10.8T
|
/ |
Dec 2026
Rp1.9T
|
= |
|
|
Rp10.8T
|
/ |
Dec 2027
Rp2.1T
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Multi Bintang Indonesia Tbk PT
IDX:MLBI
|
12.1T IDR | 7.3 | 10.2 | |
| BE |
|
Anheuser Busch Inbev SA
XETRA:1NBA
|
126B EUR | 9.7 | 21.7 | |
| BE |
|
Anheuser-Busch Inbev SA
MIL:ABI
|
114B EUR | 9.8 | 28 | |
| BR |
|
Ambev SA
BOVESPA:ABEV3
|
239.4B BRL | 7.6 | 15.6 | |
| NL |
|
Heineken NV
AEX:HEIA
|
38.5B EUR | 8 | 20.4 | |
| NL |
|
Heineken Holding NV
AEX:HEIO
|
17.7B EUR | 4.7 | 18.4 | |
| DK |
|
Carlsberg A/S
CSE:CARL B
|
111.9B DKK | 9 | 18.6 | |
| JP |
|
Asahi Group Holdings Ltd
TSE:2502
|
2.5T JPY | 8.1 | 15.9 | |
| JP |
|
Kirin Holdings Co Ltd
TSE:2503
|
2.1T JPY | 8.3 | 14.1 | |
| HK |
|
Budweiser Brewing Company APAC Ltd
HKEX:1876
|
98B HKD | 8.1 | 25.6 | |
| CN |
|
Tsingtao Brewery Co Ltd
SSE:600600
|
84.5B CNY | 11.8 | 18.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
Multi Bintang Indonesia Tbk PT
Glance View
PT Multi Bintang Indonesia Tbk engages in the manufacture and sale of alcohol and non-alcoholic beverages in Indonesia. The company is headquartered in Tangerang, Banten and currently employs 417 full-time employees. The Company’s beer brands include Heineken, Bintang Pilsner, Bintang Crystal and Bintang Radler Lemon. The firm also produces alcohol-free malt beverages and soft drinks, which are marketed under the brand names, Bintang 0.0% Original, Bintang 0.0% Lemon and Bintang 0.0% Blackcurrant, and Green Sands. The firm operates three production facilities: a brewery in Tangerang, Banten, and a brewery and a non-alcoholic beverages factory in Sampangagung, Mojokerto, East Java. The company markets and distributes its products, through its subsidiary, PT Multi Bintang Indonesia Niaga.
