Cisarua Mountain Dairy Tbk PT
IDX:CMRY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (20.8), the stock would be worth Rp5 235.12 (14% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.2 | Rp4 580 |
0%
|
| 3-Year Average | 20.8 | Rp5 235.12 |
+14%
|
| 5-Year Average | 24.3 | Rp6 119.33 |
+34%
|
| Industry Average | 8.9 | Rp2 232.03 |
-51%
|
| Country Average | 6.3 | Rp1 580.68 |
-65%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Cisarua Mountain Dairy Tbk PT
IDX:CMRY
|
36.3T IDR | 18.2 | 17.9 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 324 870.4 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
197.5B CHF | 14.8 | 21.6 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
73.4B USD | 19.9 | 29.3 | |
| FR |
|
Danone SA
PAR:BN
|
42.5B EUR | 12.8 | 23.4 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
49.9B ZAR | 19.9 | 13.1 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.8B USD | 18.5 | 43.3 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
247.6B CNY | 10 | 16 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
235.3B CNY | 25.9 | 33.4 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.7B ZAR | 11 | 13 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
24.4B CHF | 47.2 | 32.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 3.6 |
| Median | 6.3 |
| 70th Percentile | 14.1 |
| Max | 1 136 900.3 |
Other Multiples
Cisarua Mountain Dairy Tbk PT
Glance View
Nestled amidst the picturesque landscapes of West Java, Cisarua Mountain Dairy Tbk PT has grown from a modest hilltop venture into a formidable player in Indonesia's dairy industry. Established with a vision to harness the lush, sprawling pastures of the Puncak region, the company has capitalized on the area's unique climate and fertile lands, ideal for dairy farming. With its commitment to quality and freshness, Cisarua Mountain Dairy has built a reputation on providing high-quality milk products, ranging from fresh milk to yogurt and cheese. The company sources raw milk from its own farms and collaborates with local farmers, ensuring a sustainable supply chain while supporting the regional economy. This symbiotic relationship with local communities not only fuels the company's growth but also underpins its corporate social responsibility ethos. At the heart of Cisarua Mountain Dairy's operational success lies an extensive and strategically managed distribution network. By catering to both domestic and international markets, the company effectively capitalizes on the ever-increasing demand for dairy products. It employs a multi-channel sales strategy, where products are available across modern retail outlets, traditional markets, and direct supplies to businesses such as hotels and restaurants. Furthermore, the company has embraced digital transformation, using e-commerce platforms to reach a broader audience, particularly as consumer behaviors shift toward online purchasing platforms. This diversified approach not only fortifies its market presence but also stabilizes revenue streams amid the shifting economic landscape, painting a future where tradition and innovation coexist harmoniously.