Cisarua Mountain Dairy Tbk PT
IDX:CMRY
Cisarua Mountain Dairy Tbk PT
IDX:CMRY
Price:
4 600
IDR
1.32%
Market Closed
Market Cap:
Rp36.5T
Relative Value
The Relative Value of one
CMRY
stock under the Base Case scenario is
3 846.42
IDR.
Compared to the current market price of 4 600 IDR,
Cisarua Mountain Dairy Tbk PT
is
Overvalued by 16%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Relative Valuation FAQ:
CMRY
Relative Value
Base Case
3 846.42
IDR
Overvaluation 16%
Multiples Across Competitors
CMRY Competitors Multiples
Cisarua Mountain Dairy Tbk PT Competitors
Cisarua Mountain Dairy Tbk PT Competitors
All Countries
| Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
|---|---|---|---|---|---|---|---|---|
| ID |
|
Cisarua Mountain Dairy Tbk PT
IDX:CMRY
|
36.5T IDR | 3.7 | 20.8 | 17.6 | 17.6 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 23 895.9 | 540 752.8 | 186 542.5 | 318 284.3 | |
| CH |
|
Nestle SA
SIX:NESN
|
204.6B CHF | 2.3 | 22.7 | 13.9 | 17.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
74.3B USD | 1.9 | 30.3 | 18.4 | 25.2 | |
| FR |
|
Danone SA
PAR:BN
|
46.8B EUR | 1.7 | 25.4 | 10.3 | 14.1 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
48.7B ZAR | 1.4 | 12.8 | 9.4 | 11.5 | |
| US |
|
Hershey Co
NYSE:HSY
|
44.2B USD | 3.8 | 50 | 24 | 32.1 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
272.4B CNY | 1.8 | 12.3 | 11.9 | 11.9 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
34.6B ZAR | 2.2 | 14.2 | 8.4 | 9.7 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
226.1B CNY | 8 | 33 | 30.1 | 30.1 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
25.8B CHF | 4.4 | 35.4 | 20.9 | 27.3 |
P/S Multiple
P/E Multiple
EV/EBITDA Multiple
EV/EBIT Multiple
