Astra Otoparts Tbk PT
IDX:AUTO

Watchlist Manager
Astra Otoparts Tbk PT Logo
Astra Otoparts Tbk PT
IDX:AUTO
Watchlist
Price: 2 640 IDR Market Closed
Market Cap: Rp12.7T

Relative Value

The Relative Value of one AUTO stock under the Base Case scenario is 2 081.84 IDR. Compared to the current market price of 2 640 IDR, Astra Otoparts Tbk PT is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUTO Relative Value
Base Case
2 081.84 IDR
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AUTO Competitors Multiples
Astra Otoparts Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Astra Otoparts Tbk PT
IDX:AUTO
12.7T IDR 0.6 5.8 7.1 7.1
JP
Niterra Co Ltd
XMUN:NGK
5.2B EUR 1.4 9.3 4.9 6.4
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.7B USD 2.7 22.8 17.1 19
DE
Aumovio Se
XETRA:AMV0
3.7B EUR 0.2 -12.7 1.7 9.8
IN
Endurance Technologies Ltd
BSE:540153
349.7B INR 2.6 38 19.3 29.7
IT
Brembo NV
F:Y8O
2.9B EUR 0.5 9 4.7 7.3
IN
TVS Holdings Ltd
NSE:TVSHLTD
284.2B INR 0.6 18.3 58.8 -231.5
US
Phinia Inc
NYSE:PHIN
2.5B USD 0.7 18.7 6.3 9.4
FR
Forvia SE
PAR:FRVIA
2B EUR 0.1 -0.9 2.6 6.5
CN
WeRide Inc
NASDAQ:WRD
2.3B USD 39.1 -6.6 -4.6 -4.4
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
15.4B CNY 2.4 -50.7 -50.1 -50.1
P/E Multiple
Earnings Growth PEG
ID
Astra Otoparts Tbk PT
IDX:AUTO
Average P/E: 17.4
5.8
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
9.3
11%
0.8
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
22.8
12%
1.9
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -12.7 N/A N/A
IN
E
Endurance Technologies Ltd
BSE:540153
38
19%
2
IT
B
Brembo NV
F:Y8O
9
4%
2.2
IN
TVS Holdings Ltd
NSE:TVSHLTD
18.3
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
18.7
30%
0.6
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -0.9 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.6 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -50.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Astra Otoparts Tbk PT
IDX:AUTO
Average EV/EBITDA: 13.6
7.1
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
4.9
9%
0.5
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
17.1
15%
1.1
DE
A
Aumovio Se
XETRA:AMV0
1.7
11%
0.2
IN
E
Endurance Technologies Ltd
BSE:540153
19.3
19%
1
IT
B
Brembo NV
F:Y8O
4.7
3%
1.6
IN
TVS Holdings Ltd
NSE:TVSHLTD
58.8
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
6.3
5%
1.3
FR
Forvia SE
PAR:FRVIA
2.6
3%
0.9
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -4.6 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -50.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Astra Otoparts Tbk PT
IDX:AUTO
Average EV/EBIT: 11.9
7.1
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
6.4
N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
19
15%
1.3
DE
A
Aumovio Se
XETRA:AMV0
9.8
55%
0.2
IN
E
Endurance Technologies Ltd
BSE:540153
29.7
20%
1.5
IT
B
Brembo NV
F:Y8O
7.3
3%
2.4
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -231.5 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
9.4
7%
1.3
FR
Forvia SE
PAR:FRVIA
6.5
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -4.4 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -50.1 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett