Bank Jago Tbk PT
IDX:ARTO
Balance Sheet
Balance Sheet Decomposition
Bank Jago Tbk PT
Bank Jago Tbk PT
Balance Sheet
Bank Jago Tbk PT
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Net Loans |
248 304
|
249 501
|
309 772
|
427 042
|
545 472
|
466 162
|
461 432
|
466 049
|
383 761
|
251 671
|
826 203
|
5 241 783
|
9 157 817
|
12 777 934
|
17 412 811
|
|
| Investments |
103 492
|
147 225
|
136 454
|
162 585
|
205 990
|
192 567
|
167 963
|
196 102
|
69 781
|
915 733
|
593 453
|
5 067 168
|
5 252 484
|
4 374 101
|
5 534 336
|
|
| PP&E Net |
11 859
|
26 457
|
28 083
|
19 871
|
20 240
|
21 197
|
68 817
|
66 877
|
65 904
|
69 359
|
137 634
|
143 877
|
143 604
|
119 131
|
115 609
|
|
| PP&E Gross |
11 859
|
26 457
|
28 083
|
19 871
|
20 240
|
21 197
|
68 817
|
66 877
|
65 904
|
69 359
|
137 634
|
143 877
|
143 604
|
119 131
|
115 609
|
|
| Accumulated Depreciation |
8 523
|
9 280
|
10 648
|
12 484
|
13 828
|
14 820
|
15 059
|
17 599
|
19 663
|
14 522
|
14 221
|
31 282
|
55 923
|
84 729
|
111 137
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
171
|
150 241
|
496 275
|
887 487
|
1 393 406
|
1 892 360
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
629
|
34
|
0
|
0
|
0
|
27
|
5 037
|
8 559
|
3 690
|
0
|
0
|
77 528
|
73 400
|
52 704
|
2 333
|
|
| Other Assets |
19 668
|
9 027
|
9 771
|
15 160
|
24 109
|
21 714
|
34 260
|
50 421
|
53 411
|
39 658
|
159 088
|
292 861
|
428 507
|
510 509
|
623 760
|
|
| Total Assets |
404 423
N/A
|
455 763
+13%
|
511 105
+12%
|
657 012
+29%
|
839 836
+28%
|
745 647
-11%
|
774 779
+4%
|
837 227
+8%
|
664 673
-21%
|
1 321 057
+99%
|
2 179 873
+65%
|
12 312 422
+465%
|
16 965 295
+38%
|
21 295 840
+26%
|
28 542 712
+34%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
543
|
543
|
582
|
42
|
73
|
49
|
100
|
103
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
815
|
1 371
|
1 435
|
1 654
|
2 649
|
2 466
|
1 888
|
2 444
|
1 742
|
1 951
|
2 133
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
110 361
|
0
|
149 211
|
387 381
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
154
|
62
|
623
|
242
|
|
| Total Deposits |
298 438
|
347 062
|
401 361
|
544 066
|
724 718
|
631 131
|
609 158
|
685 405
|
536 113
|
627 010
|
805 757
|
3 567 261
|
8 274 524
|
12 067 219
|
18 805 854
|
|
| Other Current Liabilities |
392
|
569
|
563
|
1 341
|
1 354
|
1 571
|
1 934
|
1 170
|
1 034
|
967
|
4 348
|
12 769
|
12 665
|
13 925
|
16 947
|
|
| Total Current Liabilities |
1 750
|
2 483
|
2 580
|
3 037
|
4 076
|
4 086
|
3 922
|
3 717
|
2 776
|
2 918
|
6 481
|
123 284
|
12 727
|
163 759
|
404 570
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71 101
|
63 488
|
59 479
|
54 085
|
54 504
|
|
| Other Liabilities |
1 229
|
1 124
|
1 645
|
2 073
|
2 132
|
3 217
|
14 430
|
9 053
|
10 224
|
9 950
|
64 201
|
308 934
|
354 808
|
653 985
|
758 860
|
|
| Total Liabilities |
301 417
N/A
|
350 670
+16%
|
405 587
+16%
|
549 176
+35%
|
730 925
+33%
|
638 433
-13%
|
627 510
-2%
|
698 176
+11%
|
549 114
-21%
|
639 878
+17%
|
947 540
+48%
|
4 062 967
+329%
|
8 701 538
+114%
|
12 939 048
+49%
|
20 023 788
+55%
|
|
| Equity | ||||||||||||||||
| Common Stock |
96 500
|
96 500
|
96 500
|
96 500
|
96 500
|
96 500
|
120 625
|
120 625
|
120 625
|
120 625
|
1 085 625
|
1 385 625
|
1 385 625
|
1 385 625
|
1 385 880
|
|
| Retained Earnings |
6 506
|
8 593
|
9 018
|
11 336
|
12 411
|
10 714
|
26 181
|
32 219
|
55 710
|
518 337
|
230 146
|
245 949
|
229 575
|
135 220
|
23 101
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
4 482
|
4 651
|
4 651
|
4 651
|
366 576
|
7 099 937
|
7 099 937
|
7 099 937
|
7 105 158
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
48 343
|
45 994
|
45 994
|
37 567
|
10 278
|
9 842
|
10 486
|
9 047
|
8 950
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 716
|
2 597
|
4 165
|
|
| Total Equity |
103 006
N/A
|
105 093
+2%
|
105 518
+0%
|
107 836
+2%
|
108 911
+1%
|
107 214
-2%
|
147 269
+37%
|
139 051
-6%
|
115 559
-17%
|
681 179
+489%
|
1 232 333
+81%
|
8 249 455
+569%
|
8 263 757
+0%
|
8 356 792
+1%
|
8 518 924
+2%
|
|
| Total Liabilities & Equity |
404 423
N/A
|
455 763
+13%
|
511 105
+12%
|
657 012
+29%
|
839 836
+28%
|
745 647
-11%
|
774 779
+4%
|
837 227
+8%
|
664 673
-21%
|
1 321 057
+99%
|
2 179 873
+65%
|
12 312 422
+465%
|
16 965 295
+38%
|
21 295 840
+26%
|
28 542 712
+34%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
7 734
|
7 734
|
7 734
|
7 734
|
7 734
|
7 734
|
9 667
|
9 667
|
9 667
|
9 667
|
13 090
|
13 856
|
13 856
|
13 856
|
13 859
|
|