PT Adaro Andalan Indonesia Tbk
IDX:AADI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (3), the stock would be worth Rp5 512.84 (50% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.9 | Rp11 000 |
0%
|
| 3-Year Average | 3 | Rp5 512.84 |
-50%
|
| 5-Year Average | 3 | Rp5 512.84 |
-50%
|
| Industry Average | 6.5 | Rp11 974.98 |
+9%
|
| Country Average | 7.9 | Rp14 731.71 |
+34%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
P
|
PT Adaro Andalan Indonesia Tbk
IDX:AADI
|
85.7T IDR | 5.9 | 6.7 | |
| ID |
|
Alamtri Resources Indonesia Tbk PT
F:A640
|
159.8B EUR | 311.4 | 413.3 | |
| CN |
|
China Shenhua Energy Co Ltd
SSE:601088
|
913.6B CNY | 12.1 | 17.2 | |
| ZA |
E
|
Exxaro Resources Ltd
JSE:EXX
|
71.4B ZAR | 7.9 | 9.4 | |
| CA |
C
|
Cameco Corp
NYSE:CCJ
|
50.8B USD | 52.4 | 125.1 | |
| CN |
|
Shaanxi Coal Industry Co Ltd
SSE:601225
|
247.2B CNY | 7 | 10.8 | |
| CN |
|
China Coal Energy Co Ltd
SSE:601898
|
220B CNY | 7.4 | 12.3 | |
| IN |
|
Coal India Ltd
NSE:COALINDIA
|
2.7T INR | 10.3 | 9.2 | |
| CN |
|
Yankuang Energy Group Co Ltd
SSE:600188
|
195.2B CNY | 10 | 23.3 | |
| ID |
|
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
|
481.6T IDR | 52.7 | 116.2 | |
| ID |
|
Bayan Resources Tbk PT
IDX:BYAN
|
412.5T IDR | 25.6 | 32.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.1 |
| Median | 7.9 |
| 70th Percentile | 16.8 |
| Max | 294 565.7 |
Other Multiples
PT Adaro Andalan Indonesia Tbk
Glance View
PT Adaro Andalan Indonesia Tbk is a ID-based company operating in Oil, Gas & Consumable Fuels industry. The company employs 2,696 full-time employees The company went IPO on 2024-12-05. PT Adaro Andalan Indonesia Tbk, is a subsidiary of PT Adaro Energy Indonesia (ADRO). ADRO is an integrated mining, energy, and minerals company. The firm is focused on building a solid and complete range of vertically integrated supply chain from coal pits to power plants (pit to power), and then extending the existing supply chain toward green businesses. Its coal products portfolio spans from sub-bituminous thermal coal for power generation to premium hard coking coal product, an essential, non- substitutable component in steel making.
