PT Adaro Andalan Indonesia Tbk
IDX:AADI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (3.8), the stock would be worth Rp4 596.09 (58% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.2 | Rp11 000 |
0%
|
| 3-Year Average | 3.8 | Rp4 596.09 |
-58%
|
| 5-Year Average | 3.8 | Rp4 596.09 |
-58%
|
| Industry Average | 0 | Rp2.56 |
-100%
|
| Country Average | 9.6 | Rp11 492.22 |
+4%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
P
|
PT Adaro Andalan Indonesia Tbk
IDX:AADI
|
84.5T IDR | 9.2 | 6.7 | |
| ID |
|
Alamtri Resources Indonesia Tbk PT
F:A640
|
161.3B EUR | -896.1 | 417 | |
| CN |
|
China Shenhua Energy Co Ltd
SSE:601088
|
937.6B CNY | 37 | 17.7 | |
| ZA |
E
|
Exxaro Resources Ltd
JSE:EXX
|
72B ZAR | 10.4 | 9.5 | |
| CA |
C
|
Cameco Corp
NYSE:CCJ
|
53.2B USD | 67 | 122.6 | |
| CN |
|
Shaanxi Coal Industry Co Ltd
SSE:601225
|
255B CNY | 13.2 | 11.1 | |
| CN |
|
China Coal Energy Co Ltd
SSE:601898
|
230.3B CNY | 30.5 | 12.9 | |
| CN |
|
Yankuang Energy Group Co Ltd
SSE:600188
|
206.8B CNY | 312.7 | 24.7 | |
| IN |
|
Coal India Ltd
NSE:COALINDIA
|
2.8T INR | 17.9 | 9.4 | |
| ID |
|
Bayan Resources Tbk PT
IDX:BYAN
|
400T IDR | 29.2 | 31.2 | |
| ID |
|
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
|
389.1T IDR | -171.2 | 98.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.7 |
| Median | 9.6 |
| 70th Percentile | 18 |
| Max | 1 364 898.3 |
Other Multiples
PT Adaro Andalan Indonesia Tbk
Glance View
PT Adaro Andalan Indonesia Tbk is a ID-based company operating in Oil, Gas & Consumable Fuels industry. The company employs 2,696 full-time employees The company went IPO on 2024-12-05. PT Adaro Andalan Indonesia Tbk, is a subsidiary of PT Adaro Energy Indonesia (ADRO). ADRO is an integrated mining, energy, and minerals company. The firm is focused on building a solid and complete range of vertically integrated supply chain from coal pits to power plants (pit to power), and then extending the existing supply chain toward green businesses. Its coal products portfolio spans from sub-bituminous thermal coal for power generation to premium hard coking coal product, an essential, non- substitutable component in steel making.
