C
China East Education Holdings Ltd
HKEX:667
China East Education Holdings Ltd
HKEX:667
Price:
5.91
HKD
-1.34%
Market Closed
Market Cap:
HK$13.1B
Income Statement
Earnings Waterfall
China East Education Holdings Ltd
China East Education Holdings Ltd
Income Statement
China East Education Holdings Ltd
China East Education Holdings Ltd
Currency: CNY
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
132
|
140
|
146
|
156
|
161
|
163
|
0
|
72
|
139
|
129
|
118
|
111
|
|
| Revenue |
3 905
N/A
|
3 601
-8%
|
3 649
+1%
|
4 133
+13%
|
4 140
+0%
|
4 017
-3%
|
3 819
-5%
|
3 894
+2%
|
3 979
+2%
|
4 009
+1%
|
4 116
+3%
|
4 319
+5%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(1 625)
|
(1 557)
|
(1 680)
|
(1 930)
|
(2 028)
|
(2 018)
|
(1 928)
|
(1 998)
|
(2 070)
|
(2 047)
|
(2 002)
|
(2 002)
|
|
| Gross Profit |
2 280
N/A
|
2 045
-10%
|
1 969
-4%
|
2 204
+12%
|
2 112
-4%
|
1 998
-5%
|
1 891
-5%
|
1 895
+0%
|
1 908
+1%
|
1 962
+3%
|
2 115
+8%
|
2 317
+10%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(1 260)
|
(1 289)
|
(1 387)
|
(1 471)
|
(1 506)
|
(1 466)
|
(1 436)
|
(1 522)
|
(1 545)
|
(1 499)
|
(1 455)
|
(1 451)
|
|
| Selling, General & Administrative |
(1 274)
|
(1 305)
|
(1 399)
|
(1 482)
|
(1 530)
|
(1 502)
|
(1 459)
|
(1 539)
|
(1 566)
|
(1 517)
|
(1 482)
|
(1 489)
|
|
| Research & Development |
(31)
|
(34)
|
(44)
|
(39)
|
(31)
|
(27)
|
(22)
|
(19)
|
(17)
|
(15)
|
(12)
|
(11)
|
|
| Other Operating Expenses |
45
|
50
|
56
|
50
|
55
|
63
|
44
|
36
|
38
|
33
|
39
|
49
|
|
| Operating Income |
1 020
N/A
|
756
-26%
|
582
-23%
|
733
+26%
|
606
-17%
|
533
-12%
|
455
-15%
|
373
-18%
|
363
-3%
|
463
+27%
|
659
+42%
|
865
+31%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
71
|
194
|
(161)
|
(300)
|
(138)
|
(73)
|
49
|
77
|
6
|
(19)
|
26
|
6
|
|
| Non-Reccuring Items |
(21)
|
20
|
22
|
1
|
0
|
(1)
|
(6)
|
(3)
|
(1)
|
(5)
|
(31)
|
(28)
|
|
| Pre-Tax Income |
1 070
N/A
|
970
-9%
|
444
-54%
|
433
-2%
|
469
+8%
|
459
-2%
|
498
+8%
|
447
-10%
|
368
-18%
|
439
+19%
|
654
+49%
|
844
+29%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(222)
|
(192)
|
(186)
|
(185)
|
(167)
|
(148)
|
(130)
|
(118)
|
(95)
|
(99)
|
(142)
|
(200)
|
|
| Income from Continuing Operations |
848
|
778
|
258
|
248
|
302
|
311
|
368
|
329
|
273
|
340
|
513
|
644
|
|
| Net Income (Common) |
848
N/A
|
778
-8%
|
258
-67%
|
248
-4%
|
302
+22%
|
311
+3%
|
368
+18%
|
329
-10%
|
273
-17%
|
340
+25%
|
513
+51%
|
644
+26%
|
|
| EPS (Diluted) |
0.41
N/A
|
0.34
-17%
|
0.11
-68%
|
0.11
N/A
|
0.13
+18%
|
0.14
+8%
|
0.17
+21%
|
0.15
-12%
|
0.12
-20%
|
0.16
+33%
|
0.23
+44%
|
0.29
+26%
|
|
Switch to:
Switch to:
See Also
Discover More
