China East Education Holdings Ltd
HKEX:667
Balance Sheet
Balance Sheet Decomposition
China East Education Holdings Ltd
China East Education Holdings Ltd
Balance Sheet
China East Education Holdings Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
1 739
|
2 035
|
986
|
3 883
|
2 972
|
2 212
|
2 871
|
3 031
|
|
| Cash |
1 739
|
2 035
|
986
|
3 883
|
2 972
|
2 212
|
1 435
|
1 515
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
1 435
|
1 515
|
|
| Short-Term Investments |
0
|
0
|
0
|
2 359
|
3 097
|
2 755
|
2 474
|
1 996
|
|
| Total Receivables |
36
|
41
|
44
|
100
|
74
|
126
|
195
|
194
|
|
| Accounts Receivables |
27
|
31
|
34
|
47
|
49
|
50
|
47
|
48
|
|
| Other Receivables |
9
|
10
|
10
|
53
|
26
|
76
|
148
|
146
|
|
| Inventory |
27
|
30
|
37
|
52
|
56
|
65
|
72
|
68
|
|
| Other Current Assets |
95
|
153
|
203
|
104
|
107
|
155
|
139
|
135
|
|
| Total Current Assets |
1 896
|
2 259
|
1 270
|
6 498
|
6 307
|
5 314
|
4 315
|
3 908
|
|
| PP&E Net |
611
|
1 060
|
1 361
|
3 140
|
3 476
|
4 284
|
5 126
|
5 340
|
|
| PP&E Gross |
611
|
1 060
|
1 361
|
3 140
|
3 476
|
4 284
|
0
|
5 340
|
|
| Accumulated Depreciation |
433
|
547
|
690
|
750
|
905
|
1 196
|
0
|
1 723
|
|
| Other Long-Term Assets |
141
|
199
|
184
|
40
|
39
|
37
|
47
|
43
|
|
| Total Assets |
2 648
N/A
|
3 518
+33%
|
2 816
-20%
|
9 678
+244%
|
9 821
+1%
|
9 636
-2%
|
9 489
-2%
|
9 291
-2%
|
|
| Liabilities | |||||||||
| Accounts Payable |
90
|
138
|
144
|
80
|
122
|
136
|
800
|
805
|
|
| Accrued Liabilities |
99
|
158
|
161
|
164
|
226
|
214
|
203
|
209
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
307
|
339
|
388
|
382
|
265
|
|
| Other Current Liabilities |
1 364
|
1 575
|
1 578
|
1 721
|
1 740
|
1 807
|
1 631
|
1 735
|
|
| Total Current Liabilities |
1 553
|
1 871
|
1 883
|
2 272
|
2 427
|
2 546
|
2 332
|
2 333
|
|
| Long-Term Debt |
0
|
0
|
0
|
1 207
|
1 279
|
1 306
|
1 414
|
1 308
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
23
|
21
|
|
| Other Liabilities |
30
|
40
|
60
|
79
|
75
|
46
|
27
|
22
|
|
| Total Liabilities |
1 583
N/A
|
1 912
+21%
|
1 943
+2%
|
3 557
+83%
|
3 781
+6%
|
3 897
+3%
|
3 797
-3%
|
3 684
-3%
|
|
| Equity | |||||||||
| Common Stock |
360
|
360
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
705
|
1 247
|
872
|
1 814
|
2 135
|
2 472
|
2 869
|
3 167
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
4 307
|
3 905
|
3 267
|
2 823
|
2 440
|
|
| Total Equity |
1 065
N/A
|
1 607
+51%
|
873
-46%
|
6 120
+601%
|
6 040
-1%
|
5 739
-5%
|
5 692
-1%
|
5 608
-1%
|
|
| Total Liabilities & Equity |
2 648
N/A
|
3 518
+33%
|
2 816
-20%
|
9 678
+244%
|
9 821
+1%
|
9 636
-2%
|
9 489
-2%
|
9 291
-2%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
1 743
|
1 743
|
1 743
|
2 191
|
2 195
|
2 175
|
2 176
|
2 179
|
|