Li Auto Inc
HKEX:2015
Li Auto Inc
HKEX:2015
Price:
71.8
HKD
0.84%
Market Cap:
HK$153.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Li Auto Inc
HKEX:2015
|
CN |
Balance Sheet
Balance Sheet Decomposition
Li Auto Inc
Li Auto Inc
Balance Sheet Decomposition is not available for
Li Auto Inc
Li Auto Inc
Balance Sheet
Li Auto Inc
Li Auto Inc
Currency: CNY
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
8 938
|
27 854
|
38 478
|
91 329
|
65 901
|
56 692
|
|
| Cash Equivalents |
8 938
|
27 854
|
38 478
|
91 329
|
65 901
|
56 692
|
|
| Short-Term Investments |
19 701
|
19 668
|
18 031
|
11 933
|
46 905
|
44 331
|
|
| Total Receivables |
320
|
265
|
48
|
144
|
135
|
120
|
|
| Accounts Receivables |
116
|
121
|
48
|
144
|
135
|
120
|
|
| Other Receivables |
204
|
144
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 048
|
1 618
|
6 805
|
6 872
|
8 186
|
8 752
|
|
| Other Current Assets |
1 384
|
2 975
|
3 630
|
4 248
|
5 183
|
5 391
|
|
| Total Current Assets |
31 391
|
52 380
|
66 992
|
114 526
|
126 310
|
115 286
|
|
| PP&E Net |
3 756
|
6 560
|
14 727
|
21 684
|
29 465
|
31 874
|
|
| PP&E Gross |
3 756
|
6 560
|
14 727
|
21 684
|
29 465
|
0
|
|
| Accumulated Depreciation |
529
|
1 041
|
2 184
|
3 691
|
6 322
|
0
|
|
| Intangible Assets |
683
|
751
|
833
|
864
|
915
|
1 192
|
|
| Goodwill |
0
|
0
|
5
|
5
|
5
|
5
|
|
| Note Receivable |
0
|
4
|
5
|
5
|
6
|
0
|
|
| Long-Term Investments |
163
|
156
|
1 484
|
1 595
|
923
|
849
|
|
| Other Long-Term Assets |
380
|
2 005
|
2 501
|
4 797
|
4 737
|
5 089
|
|
| Other Assets |
0
|
0
|
5
|
5
|
5
|
5
|
|
| Total Assets |
36 373
N/A
|
61 849
+70%
|
86 538
+40%
|
143 467
+66%
|
162 349
+13%
|
154 296
-5%
|
|
| Liabilities | |||||||
| Accounts Payable |
2 992
|
7 089
|
15 410
|
46 054
|
52 439
|
53 991
|
|
| Accrued Liabilities |
489
|
1 139
|
2 495
|
5 559
|
5 918
|
1 690
|
|
| Short-Term Debt |
169
|
2 324
|
4 614
|
23 062
|
13 554
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
391
|
944
|
376
|
6 218
|
|
| Other Current Liabilities |
660
|
1 556
|
4 462
|
8 338
|
9 326
|
1 648
|
|
| Total Current Liabilities |
4 309
|
12 108
|
27 373
|
72 743
|
69 216
|
63 548
|
|
| Long-Term Debt |
879
|
5 961
|
9 231
|
1 747
|
8 795
|
3 648
|
|
| Deferred Income Tax |
36
|
154
|
78
|
201
|
865
|
692
|
|
| Minority Interest |
0
|
0
|
328
|
433
|
445
|
520
|
|
| Other Liabilities |
1 346
|
2 562
|
4 670
|
8 202
|
12 153
|
13 269
|
|
| Total Liabilities |
6 570
N/A
|
20 785
+216%
|
41 679
+101%
|
83 325
+100%
|
91 474
+10%
|
81 677
-11%
|
|
| Equity | |||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
0
|
|
| Retained Earnings |
6 482
|
6 806
|
8 818
|
2 886
|
10 919
|
0
|
|
| Additional Paid In Capital |
37 290
|
49 390
|
53 869
|
57 480
|
60 127
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1 005
|
1 522
|
194
|
225
|
172
|
72 619
|
|
| Total Equity |
29 804
N/A
|
41 064
+38%
|
44 859
+9%
|
60 143
+34%
|
70 875
+18%
|
72 619
+2%
|
|
| Total Liabilities & Equity |
36 373
N/A
|
61 849
+70%
|
86 538
+40%
|
143 467
+66%
|
162 349
+13%
|
154 296
-5%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
1 809
|
1 930
|
1 954
|
1 986
|
2 008
|
2 019
|
|
Switch to:
Switch to:
See Also
Discover More
