Li Auto Inc banner

Li Auto Inc
HKEX:2015

Watchlist Manager
Li Auto Inc Logo
Li Auto Inc
HKEX:2015
Watchlist
Price: 69.2 HKD 0.58%
Market Cap: HK$148.1B

Multiples-Based Value

The Multiples-Based Value for Li Auto Inc (2015) under the Base Case is 69.57 HKD. Compared with the current market price of 69.2 HKD, the stock appears Undervalued by 1%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
69.57 HKD
Undervaluation 1%
Multiples-Based Value
Price HK$69.2
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Li Auto Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Li Auto Inc
HKEX:2015
141.4B HKD 1.1 109.5 -49 -49
US
Tesla Inc
NASDAQ:TSLA
1.3T USD 14.1 351.3 117.8 267.1
JP
Toyota Motor Corp
TSE:7203
42T JPY 0.8 11.4 7.6 11.7
CN
BYD Co Ltd
SZSE:002594
960B CNY 1.2 25.4 21.4 21.4
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
KR
Hyundai Motor Co
KRX:005380
123.3T KRW 0.6 12.7 14.3 20.6
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
65.8B USD 0.4 20.7 7.8 52.4
IT
Ferrari NV
MIL:RACE
54B EUR 7.9 35.2 20.9 27.5
DE
Bayerische Motoren Werke AG
XETRA:BMW
47.4B EUR 0.4 6.5 5.4 10.7
DE
Mercedes-Benz Group AG
XETRA:MBG
45.7B EUR 0.3 7.3 6 12.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Li Auto Inc
HKEX:2015
Average EV/EBITDA: 21
Negative Multiple: -49
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
117.8
36%
3.3
JP
Toyota Motor Corp
TSE:7203
7.6
1%
7.6
CN
BYD Co Ltd
SZSE:002594
21.4
44%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
KR
Hyundai Motor Co
KRX:005380
14.3
11%
1.3
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
7.8
13%
0.6
IT
Ferrari NV
MIL:RACE
20.9
8%
2.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.4
3%
1.8
DE
Mercedes-Benz Group AG
XETRA:MBG
6
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Li Auto Inc
HKEX:2015
Average EV/EBIT: 43.5
Negative Multiple: -49
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
267.1
39%
6.8
JP
Toyota Motor Corp
TSE:7203
11.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
21.4
8%
2.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
KR
Hyundai Motor Co
KRX:005380
20.6
13%
1.6
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
US
General Motors Co
NYSE:GM
52.4
83%
0.6
IT
Ferrari NV
MIL:RACE
27.5
8%
3.4
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.7
10%
1.1
DE
Mercedes-Benz Group AG
XETRA:MBG
12.4
-9%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett