Melco International Development Ltd
HKEX:200
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (2.6), the stock would be worth HK$4.4 (5% upside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.5 | HK$4.2 |
0%
|
| 3-Year Average | 2.6 | HK$4.4 |
+5%
|
| 5-Year Average | 6.2 | HK$10.66 |
+154%
|
| Industry Average | 2.6 | HK$4.39 |
+5%
|
| Country Average | 4.2 | HK$7.22 |
+72%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
|
Melco International Development Ltd
HKEX:200
|
9.6B HKD | 2.5 | 9 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
36.3B USD | 7.4 | 20 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
28.9B AUD | 7.6 | 17.7 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
13.9B GBP | 3 | -44.8 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
146.4B HKD | 7 | 13.5 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
132.2B HKD | 7.4 | 18.5 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
127.6B SEK | 0 | 10.8 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.5B USD | 4.7 | 3 091.7 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11.2B ZAR | 1.8 | 6.9 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
10.8B USD | 6.6 | 34 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
8.8B EUR | 7.1 | 18.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.9 |
| Median | 4.2 |
| 70th Percentile | 9 |
| Max | 31 061 831.6 |
Other Multiples
Melco International Development Ltd
Glance View
Melco International Development Ltd. operates as an investment holding company, which engages in the provision of entertainment and property development services. The firm operates through two segments. Gaming, Leisure and Entertainment Segment is engaged in the provision of catering, entertainment and related services, lottery businesses, the participation and manufacture of electronic gaming machines, as well as the distribution of gaming chips and plaques. Property and Other Investments Segment is mainly engaged in property investment and available-for-sale investment, among others.
