Melco International Development Ltd
HKEX:200

Watchlist Manager
Melco International Development Ltd Logo
Melco International Development Ltd
HKEX:200
Watchlist
Price: 3.75 HKD -4.09% Market Closed
Market Cap: HK$8.5B

Relative Value

The Relative Value of one Melco International Development Ltd stock under the Base Case scenario is 18.64 HKD. Compared to the current market price of 3.75 HKD, Melco International Development Ltd is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18.64 HKD
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Melco International Development Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Melco International Development Ltd
HKEX:200
8.5B HKD 0.2 -47.2 11.7 11.7
US
Las Vegas Sands Corp
NYSE:LVS
36.2B USD 2.8 22.5 10.3 15.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
160.5B HKD 3.3 15 13.2 13.2
AU
Aristocrat Leisure Ltd
ASX:ALL
28.4B AUD 4.5 17.3 14.5 14.5
IE
Flutter Entertainment PLC
LSE:FLTR
14.3B GBP 0.8 -44.2 10.7 39.9
MO
Sands China Ltd
HKEX:1928
135.8B HKD 2.5 18.9 17.9 17.9
US
DraftKings Inc
NASDAQ:DKNG
12.4B USD 2.1 3 361.6 47.5 -1 220.4
SE
Evolution AB (publ)
STO:EVO
117.1B SEK 5.3 10.5 7.2 8.1
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.6B USD 1.5 32.5 11.1 17.2
US
MGM Resorts International
NYSE:MGM
9.5B USD 0.5 44.8 5.8 10.3
ZA
Sun International Ltd
JSE:SUI
9B ZAR 0.7 5 3.5 4.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett