Stella International Holdings Ltd
HKEX:1836
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (6.4), the stock would be worth HK$11.27 (27% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.8 | HK$15.54 |
0%
|
| 3-Year Average | 6.4 | HK$11.27 |
-27%
|
| 5-Year Average | 6.4 | HK$11.27 |
-27%
|
| Industry Average | 6.9 | HK$12.15 |
-22%
|
| Country Average | 10.3 | HK$18.21 |
+17%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
HK$8.9B
|
/ |
Jan 2026
$148.8m
|
= |
|
|
HK$8.9B
|
/ |
Dec 2026
$166.4m
|
= |
|
|
HK$8.9B
|
/ |
Dec 2027
$185.4m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
S
|
Stella International Holdings Ltd
HKEX:1836
|
13B HKD | 8.8 | 12.1 | |
| US |
|
Nike Inc
NYSE:NKE
|
68.7B USD | 23.8 | 30.2 | |
| JP |
|
Asics Corp
TSE:7936
|
3.2T JPY | 22.3 | 32.8 | |
| US |
|
Deckers Outdoor Corp
NYSE:DECK
|
15.7B USD | 10.4 | 14.8 | |
| CH |
|
On Holding AG
NYSE:ONON
|
12.2B USD | 23.8 | 47 | |
| US |
|
Skechers USA Inc
NYSE:SKX
|
9.5B USD | 9.9 | 14.3 | |
| UK |
|
Birkenstock Holding PLC
NYSE:BIRK
|
7.7B USD | 13.3 | 16.9 | |
| CN |
|
Huali Industrial Group Co Ltd
SZSE:300979
|
50.4B CNY | 11.1 | 15.5 | |
| US |
|
Crocs Inc
NASDAQ:CROX
|
5.4B USD | 7 | -65.2 | |
| DE |
|
Puma SE
XETRA:PUM
|
3.9B EUR | -13.5 | -5.9 | |
| HK |
|
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
|
27.1B HKD | 7 | 9.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.4 |
| Median | 10.3 |
| 70th Percentile | 15.8 |
| Max | 9 749.3 |
Other Multiples
Stella International Holdings Ltd
Glance View
In the dynamic world of footwear, Stella International Holdings Ltd. stands as a testament to innovative craftsmanship and efficient global operations. Born out of a commitment to deliver quality and style, the company has grown from humble beginnings into a formidable player in the fashion industry. Headquartered in Hong Kong, Stella International is primarily engaged in the design, development, and manufacturing of footwear. It caters to an array of esteemed international brands, which trust Stella with their high-end lines due to its impeccable standards and adeptness in merging fashion with functionality. The company has established a robust manufacturing network that spans across China, Vietnam, Indonesia, and Bangladesh, allowing it to tap into a wide range of skilled labor while maintaining competitive production costs. Stella International's business model thrives on its ability to provide both Original Design Manufacturing (ODM) and Original Equipment Manufacturing (OEM) services. This dual approach enables the firm to offer a comprehensive suite of production solutions, from initial design to the final product. Its impressive client roster reflects its reputation for reliable and premium service, with many luxury and casual footwear brands relying on Stella for their production needs. Beyond mere manufacturing, the company generates revenue through its retail and wholesale channels, taking its proprietary brands directly to consumers. By maintaining rigorous quality control and fostering innovation in design and technology, Stella International continues to secure its place as a key supplier in the global footwear industry, adeptly balancing high volume demands with the intricate specifications of high-end products.
