S
Stella International Holdings Ltd
HKEX:1836
Stella International Holdings Ltd
HKEX:1836
Price:
15.01
HKD
-0.13%
Market Closed
Market Cap:
HK$12.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Stella International Holdings Ltd
HKEX:1836
|
HK |
Income Statement
Earnings Waterfall
Stella International Holdings Ltd
Stella International Holdings Ltd
Income Statement
Stella International Holdings Ltd
Stella International Holdings Ltd
Currency: USD
| Jun-2008 | Dec-2008 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
2
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
800
N/A
|
1 102
+38%
|
762
-31%
|
1 577
+107%
|
1 554
-1%
|
1 589
+2%
|
1 600
+1%
|
1 545
-3%
|
1 306
-15%
|
1 136
-13%
|
1 320
+16%
|
1 541
+17%
|
1 672
+9%
|
1 631
-2%
|
1 520
-7%
|
1 493
-2%
|
1 547
+4%
|
1 545
0%
|
1 550
+0%
|
1 570
+1%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(608)
|
(840)
|
(622)
|
(1 307)
|
(1 303)
|
(1 311)
|
(1 310)
|
(1 251)
|
(1 062)
|
(934)
|
(1 064)
|
(1 224)
|
(1 331)
|
(1 279)
|
(1 166)
|
(1 126)
|
(1 147)
|
(1 161)
|
(1 190)
|
(1 228)
|
|
| Gross Profit |
192
N/A
|
263
+37%
|
141
-46%
|
270
+92%
|
251
-7%
|
277
+10%
|
290
+5%
|
294
+1%
|
243
-17%
|
202
-17%
|
256
+27%
|
317
+24%
|
342
+8%
|
352
+3%
|
354
+1%
|
367
+4%
|
400
+9%
|
384
-4%
|
360
-6%
|
342
-5%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(89)
|
(139)
|
(110)
|
(203)
|
(188)
|
(215)
|
(213)
|
(195)
|
(191)
|
(199)
|
(220)
|
(212)
|
(211)
|
(213)
|
(231)
|
(213)
|
(209)
|
(213)
|
(192)
|
(193)
|
|
| Selling, General & Administrative |
(76)
|
(105)
|
(91)
|
(171)
|
(154)
|
(233)
|
(260)
|
(219)
|
(210)
|
(218)
|
(230)
|
(225)
|
(220)
|
(218)
|
(231)
|
(220)
|
(214)
|
(220)
|
(214)
|
(200)
|
|
| Research & Development |
(27)
|
(39)
|
0
|
(57)
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
14
|
4
|
(19)
|
24
|
21
|
18
|
47
|
24
|
19
|
20
|
10
|
13
|
9
|
5
|
0
|
7
|
5
|
8
|
22
|
7
|
|
| Operating Income |
103
N/A
|
124
+20%
|
31
-75%
|
67
+116%
|
63
-6%
|
62
-1%
|
77
+24%
|
99
+28%
|
52
-47%
|
3
-94%
|
35
+1 023%
|
105
+196%
|
130
+24%
|
139
+6%
|
123
-11%
|
154
+25%
|
191
+24%
|
171
-10%
|
169
-2%
|
149
-12%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(1)
|
8
|
1
|
(3)
|
(5)
|
5
|
7
|
4
|
0
|
0
|
7
|
7
|
5
|
5
|
5
|
10
|
12
|
13
|
17
|
13
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(3)
|
(1)
|
(1)
|
0
|
(9)
|
0
|
(10)
|
0
|
(3)
|
0
|
14
|
0
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
102
N/A
|
132
+29%
|
32
-76%
|
63
+99%
|
58
-8%
|
66
+14%
|
85
+27%
|
100
+18%
|
52
-48%
|
2
-96%
|
42
+1 807%
|
103
+144%
|
135
+31%
|
133
-2%
|
128
-4%
|
161
+26%
|
203
+26%
|
199
-2%
|
185
-7%
|
161
-13%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(4)
|
(7)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
0
|
(1)
|
(4)
|
(13)
|
(16)
|
(16)
|
(16)
|
(21)
|
(27)
|
(29)
|
(29)
|
(24)
|
|
| Income from Continuing Operations |
98
|
125
|
28
|
60
|
53
|
62
|
79
|
96
|
52
|
1
|
39
|
91
|
119
|
117
|
112
|
140
|
177
|
170
|
157
|
137
|
|
| Income to Minority Interest |
0
|
0
|
0
|
2
|
3
|
3
|
2
|
0
|
0
|
1
|
(0)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
98
N/A
|
125
+27%
|
29
-77%
|
62
+117%
|
56
-9%
|
65
+16%
|
81
+24%
|
96
+18%
|
52
-46%
|
2
-97%
|
38
+2 159%
|
90
+136%
|
119
+33%
|
118
-1%
|
113
-4%
|
141
+25%
|
177
+26%
|
171
-4%
|
158
-8%
|
138
-13%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.15
+7%
|
0.04
-73%
|
0.08
+100%
|
0.07
-12%
|
0.08
+14%
|
0.1
+25%
|
0.12
+20%
|
0.07
-42%
|
0
N/A
|
0.05
N/A
|
0.11
+120%
|
0.15
+36%
|
0.15
N/A
|
0.14
-7%
|
0.18
+29%
|
0.22
+22%
|
0.21
-5%
|
0.19
-10%
|
0.16
-16%
|
|
Switch to:
Switch to:
See Also
Discover More
