Global International Credit Group Ltd
HKEX:1669
Balance Sheet
Balance Sheet Decomposition
Global International Credit Group Ltd
Global International Credit Group Ltd
Balance Sheet
Global International Credit Group Ltd
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
192
|
42
|
187
|
198
|
101
|
130
|
13
|
61
|
30
|
133
|
82
|
51
|
52
|
182
|
|
| Cash |
192
|
42
|
57
|
0
|
0
|
0
|
0
|
61
|
30
|
133
|
82
|
51
|
52
|
182
|
|
| Cash Equivalents |
0
|
0
|
130
|
198
|
101
|
130
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
146
|
522
|
539
|
534
|
0
|
754
|
539
|
659
|
677
|
396
|
330
|
470
|
473
|
468
|
|
| Other Current Assets |
3
|
292
|
10
|
6
|
0
|
6
|
10
|
43
|
6
|
10
|
29
|
6
|
15
|
8
|
|
| Total Current Assets |
342
|
856
|
562
|
738
|
0
|
890
|
562
|
763
|
714
|
539
|
441
|
528
|
540
|
658
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
6
|
2
|
8
|
5
|
6
|
4
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
6
|
2
|
8
|
5
|
6
|
4
|
|
| Accumulated Depreciation |
1
|
1
|
4
|
3
|
4
|
0
|
0
|
5
|
8
|
5
|
6
|
6
|
6
|
3
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
12
|
|
| Note Receivable |
54
|
159
|
234
|
160
|
0
|
385
|
234
|
341
|
273
|
358
|
454
|
409
|
369
|
278
|
|
| Other Long-Term Assets |
0
|
4
|
2
|
1
|
0
|
16
|
2
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
|
| Total Assets |
397
N/A
|
1 019
+157%
|
799
-22%
|
899
+13%
|
0
N/A
|
1 292
N/A
|
799
-38%
|
1 105
+38%
|
995
-10%
|
899
-10%
|
905
+1%
|
944
+4%
|
931
-1%
|
954
+2%
|
|
| Liabilities | |||||||||||||||
| Accrued Liabilities |
0
|
1
|
3
|
11
|
0
|
3
|
3
|
3
|
4
|
2
|
3
|
3
|
2
|
2
|
|
| Short-Term Debt |
0
|
457
|
95
|
309
|
0
|
396
|
95
|
347
|
177
|
49
|
36
|
43
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
50
|
0
|
0
|
50
|
0
|
0
|
4
|
1
|
5
|
3
|
3
|
2
|
|
| Other Current Liabilities |
361
|
502
|
2
|
4
|
0
|
1
|
2
|
10
|
22
|
5
|
3
|
8
|
7
|
7
|
|
| Total Current Liabilities |
361
|
960
|
101
|
324
|
0
|
450
|
101
|
360
|
207
|
58
|
47
|
58
|
12
|
11
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
179
|
0
|
0
|
1
|
0
|
3
|
1
|
4
|
1
|
|
| Total Liabilities |
361
N/A
|
960
+166%
|
101
-90%
|
324
+222%
|
0
N/A
|
629
N/A
|
101
-84%
|
360
+257%
|
209
-42%
|
58
-72%
|
50
-13%
|
59
+17%
|
16
-73%
|
13
-18%
|
|
| Equity | |||||||||||||||
| Common Stock |
1
|
1
|
4
|
4
|
0
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
35
|
58
|
694
|
571
|
0
|
659
|
694
|
619
|
660
|
715
|
729
|
759
|
789
|
815
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
122
|
122
|
122
|
122
|
122
|
122
|
122
|
|
| Total Equity |
36
N/A
|
59
+65%
|
698
+1 078%
|
575
-18%
|
0
N/A
|
663
N/A
|
698
+5%
|
745
+7%
|
786
+5%
|
841
+7%
|
855
+2%
|
885
+3%
|
915
+3%
|
941
+3%
|
|
| Total Liabilities & Equity |
397
N/A
|
1 019
+157%
|
799
-22%
|
899
+13%
|
0
N/A
|
1 292
N/A
|
799
-38%
|
1 105
+38%
|
995
-10%
|
899
-10%
|
905
+1%
|
944
+4%
|
931
-1%
|
954
+2%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
300
|
300
|
400
|
400
|
0
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
|