Hua Hong Semiconductor Ltd
HKEX:1347
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hua Hong Semiconductor Ltd
HKEX:1347
|
CN |
Income Statement
Earnings Waterfall
Hua Hong Semiconductor Ltd
Income Statement
Hua Hong Semiconductor Ltd
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
711
|
729
|
687
|
665
|
684
|
730
|
683
|
0
|
0
|
|
| Revenue |
29 738
N/A
|
16 232
-45%
|
15 155
-7%
|
14 120
-7%
|
13 782
-2%
|
14 388
+4%
|
15 004
+4%
|
15 674
+4%
|
16 469
+5%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(20 426)
|
(12 637)
|
(12 112)
|
(11 743)
|
(11 593)
|
(12 803)
|
(12 389)
|
(12 960)
|
(13 496)
|
|
| Gross Profit |
9 312
N/A
|
3 595
-61%
|
3 043
-15%
|
2 377
-22%
|
2 189
-8%
|
1 586
-28%
|
2 615
+65%
|
2 714
+4%
|
2 974
+10%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(3 410)
|
(1 961)
|
(2 616)
|
(2 996)
|
(2 845)
|
(2 382)
|
(3 342)
|
(3 378)
|
(3 663)
|
|
| Selling, General & Administrative |
(1 350)
|
(859)
|
(878)
|
(881)
|
(906)
|
(868)
|
(874)
|
(900)
|
(896)
|
|
| Research & Development |
(2 159)
|
(1 096)
|
(1 472)
|
(1 559)
|
(1 504)
|
(1 240)
|
(1 757)
|
(1 793)
|
(1 920)
|
|
| Depreciation & Amortization |
0
|
(474)
|
0
|
0
|
0
|
(492)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
99
|
469
|
(266)
|
(556)
|
(435)
|
218
|
(712)
|
(686)
|
(846)
|
|
| Operating Income |
5 902
N/A
|
1 634
-72%
|
427
-74%
|
(618)
N/A
|
(656)
-6%
|
(797)
-21%
|
(727)
+9%
|
(665)
+9%
|
(689)
-4%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(1 438)
|
(437)
|
(475)
|
40
|
417
|
(191)
|
(338)
|
(351)
|
(550)
|
|
| Non-Reccuring Items |
(7)
|
(19)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Total Other Income |
(15)
|
(0)
|
(0)
|
(9)
|
(14)
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
4 443
N/A
|
1 178
-73%
|
(51)
N/A
|
(589)
-1 066%
|
(255)
+57%
|
(988)
-287%
|
(1 066)
-8%
|
(1 016)
+5%
|
(1 240)
-22%
|
|
| Net Income | ||||||||||
| Tax Provision |
(895)
|
(330)
|
(252)
|
(60)
|
(48)
|
(44)
|
(161)
|
(153)
|
(145)
|
|
| Income from Continuing Operations |
3 549
|
847
|
(303)
|
(650)
|
(304)
|
(1 032)
|
(1 227)
|
(1 169)
|
(1 385)
|
|
| Income to Minority Interest |
1 145
|
1 089
|
1 416
|
1 262
|
1 133
|
1 413
|
1 409
|
1 358
|
1 439
|
|
| Net Income (Common) |
4 693
N/A
|
1 936
-59%
|
1 114
-42%
|
612
-45%
|
830
+35%
|
381
-54%
|
182
-52%
|
190
+5%
|
54
-72%
|
|
| EPS (Diluted) |
6.02
N/A
|
1.3
-78%
|
0.65
-50%
|
0.33
-49%
|
0.52
+58%
|
0.22
-58%
|
0.13
-41%
|
0.1
-23%
|
0.04
-60%
|
|