Hua Hong Semiconductor Ltd
HKEX:1347
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hua Hong Semiconductor Ltd
HKEX:1347
|
CN |
Balance Sheet
Balance Sheet Decomposition
Hua Hong Semiconductor Ltd
Hua Hong Semiconductor Ltd
Balance Sheet
Hua Hong Semiconductor Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
6 054
|
10 348
|
14 060
|
39 628
|
32 267
|
|
| Cash |
6 021
|
10 266
|
13 990
|
39 558
|
32 054
|
|
| Cash Equivalents |
33
|
83
|
70
|
70
|
213
|
|
| Total Receivables |
936
|
1 316
|
2 314
|
2 142
|
4 390
|
|
| Accounts Receivables |
639
|
977
|
1 601
|
1 530
|
1 662
|
|
| Other Receivables |
297
|
339
|
713
|
612
|
2 728
|
|
| Inventory |
1 483
|
3 474
|
4 964
|
4 452
|
4 953
|
|
| Other Current Assets |
678
|
89
|
83
|
308
|
316
|
|
| Total Current Assets |
9 151
|
15 228
|
21 421
|
46 530
|
41 926
|
|
| PP&E Net |
16 572
|
20 070
|
23 621
|
26 122
|
42 411
|
|
| PP&E Gross |
16 572
|
20 070
|
23 621
|
26 122
|
42 411
|
|
| Accumulated Depreciation |
26 349
|
28 316
|
31 188
|
34 610
|
38 397
|
|
| Intangible Assets |
640
|
637
|
663
|
775
|
643
|
|
| Long-Term Investments |
2 037
|
2 242
|
1 931
|
2 663
|
2 813
|
|
| Other Long-Term Assets |
177
|
161
|
240
|
137
|
142
|
|
| Total Assets |
28 576
N/A
|
38 338
+34%
|
47 877
+25%
|
76 226
+59%
|
87 935
+15%
|
|
| Liabilities | ||||||
| Accounts Payable |
903
|
1 322
|
1 734
|
1 682
|
2 191
|
|
| Accrued Liabilities |
396
|
658
|
769
|
730
|
742
|
|
| Short-Term Debt |
282
|
1 159
|
2 187
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
58
|
104
|
818
|
1 389
|
2 053
|
|
| Other Current Liabilities |
2 680
|
3 660
|
4 119
|
3 086
|
6 244
|
|
| Total Current Liabilities |
4 320
|
6 902
|
9 628
|
6 887
|
11 230
|
|
| Long-Term Debt |
3 496
|
8 999
|
10 421
|
13 639
|
13 912
|
|
| Deferred Income Tax |
71
|
164
|
287
|
210
|
73
|
|
| Minority Interest |
5 387
|
5 191
|
7 696
|
12 137
|
19 118
|
|
| Total Liabilities |
13 274
N/A
|
21 257
+60%
|
28 032
+32%
|
32 872
+17%
|
44 333
+35%
|
|
| Equity | ||||||
| Common Stock |
12 837
|
12 883
|
12 940
|
33 896
|
33 931
|
|
| Retained Earnings |
3 478
|
1 818
|
1 204
|
3 141
|
3 267
|
|
| Additional Paid In Capital |
5 863
|
5 853
|
5 844
|
5 840
|
5 831
|
|
| Unrealized Security Profit/Loss |
78
|
164
|
153
|
428
|
467
|
|
| Other Equity |
2
|
0
|
10
|
50
|
105
|
|
| Total Equity |
15 302
N/A
|
17 081
+12%
|
19 845
+16%
|
43 354
+118%
|
43 602
+1%
|
|
| Total Liabilities & Equity |
28 576
N/A
|
38 338
+34%
|
47 877
+25%
|
76 226
+59%
|
87 935
+15%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
1 716
|
1 716
|
1 716
|
1 717
|
1 718
|
|