Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Public Storage
F:PUP
|
US |
|
A
|
ASM International NV
OTC:ASMIY
|
NL |
|
Lipocine Inc
NASDAQ:LPCN
|
US |
|
Kweichow Moutai Co Ltd
SSE:600519
|
CN |
|
M
|
Marathon Petroleum Corp
LSE:0JYA
|
US |
|
Carriage Services Inc
NYSE:CSV
|
US |
|
M
|
Murata Manufacturing Co Ltd
SWB:MUR1
|
JP |
|
TAL Education Group
NYSE:TAL
|
CN |
|
N
|
NetApp Inc
SWB:NTA
|
US |
|
L
|
Lithium Ionic Corp
OTC:LTHCF
|
CA |
|
T
|
Travelers Companies Inc
F:PA9
|
US |
|
O
|
Okta Inc
SWB:0OK
|
US |
|
S
|
Savers Value Village Inc
NYSE:SVV
|
US |
|
W
|
Wilmar International Ltd
XHAM:RTHA
|
SG |
|
C
|
Clean Harbors Inc
F:CH6
|
US |
|
R
|
Ryman Hospitality Properties Inc
F:4RH
|
US |
|
V
|
Vingroup JSC
VN:VIC
|
VN |
|
T
|
Transocean Ltd
BMV:RIGN
|
CH |
|
M
|
Merck & Co Inc
XHAM:6MK
|
US |
|
S
|
Sino Land Co Ltd
OTC:SNLAY
|
HK |
|
Merdeka Copper Gold Tbk PT
OTC:PMCGF
|
ID |
|
Mirai Corp
F:837
|
JP |
|
LIC Housing Finance Ltd
NSE:LICHSGFIN
|
IN |
|
E
|
Ems Chemie Holding AG
XMUN:EMC1
|
CH |
Public Storage combines recurring rental revenue from a large real-estate base with durable operating cash generation and meaningful noncash depreciation. Its model is capital-intensive because acquisitions, developments, and property upgrades compete with shareholder distributions and debt funding.
The June 30, 2026 results preserve the established pattern of consolidated growth being carried by acquisitions and newer facilities while same-store revenue remains pressured. The visible development is a larger external-growth and investment footprint, not a demonstrated change in the underlying operating model.
Whether same-store revenue turns positive while acquisition and development spending remains supportable from operating cash flow.
| Metric | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 2.6B | 2.7B | 2.8B | 2.9B | 2.9B | 3.4B | 4.2B | 4.5B | 4.7B | 4.8B | |
| (669.1m) | (708m) | (757.1m) | (813.2m) | (867.5m) | (920.6m) | (1.1B) | (1.1B) | (1.3B) | (1.3B) | |
| 1.9B | 2B | 2B | 2B | 2B | 2.5B | 3.1B | 3.4B | 3.4B | 3.5B | |
| (509.7m) | (530.4m) | (580.1m) | (567.3m) | (626.4m) | (808.5m) | (959.8m) | (1.1B) | (1.2B) | (1.3B) | |
| (76.4m) | (75.9m) | (96.5m) | (54.5m) | (73.2m) | (101.3m) | (71.7m) | (80.6m) | (106.7m) | (106.7m) | |
| (433.3m) | (454.5m) | (483.6m) | (512.9m) | (553.3m) | (713.4m) | (888.1m) | (970.1m) | (1.1B) | (1.2B) | |
| — | — | — | — | — | 6.2m | — | — | — | — | |
| 1.4B | 1.4B | 1.4B | 1.5B | 1.4B | 1.7B | 2.2B | 2.3B | 2.2B | 2.3B | |
| 85.3m | 31.7m | 113.6m | 58.4m | (51.4m) | 265.4m | 108.7m | (147.3m) | (116.3m) | (475.1m) | |
| 4.2m | 12.7m | 32.5m | 45.6m | 56.3m | 90.8m | 136.3m | 201.1m | 287.4m | 304.5m | |
| (7.3m) | (7m) | 143.4m | (7.7m) | (10m) | (6.2m) | 2.1B | (26.5m) | (15.5m) | (19.6m) | |
| 700k | 1.4m | 37.9m | 300k | 1.5m | 13.7m | 1.5m | 17.2m | 1.5m | 1.1m | |
| — | (7.8m) | — | — | — | — | 824k | 8.4m | 18.2m | 27.7m | |
| 1.5B | 1.4B | 1.7B | 1.5B | 1.4B | 2B | 4.4B | 2.2B | 2.1B | 1.8B | |
| — | — | — | — | — | — | (14.3m) | (10.8m) | (4.7m) | 7.2m | |
| 1.5B | 1.4B | 1.7B | 1.5B | 1.4B | 2B | 4.4B | 2.2B | 2.1B | 1.8B | |
| (6.9m) | (6.2m) | (6.2m) | (5.1m) | (4m) | (6.4m) | (17.1m) | (11.8m) | (12.4m) | (12.7m) | |
| 1.2B | 1.2B | 1.5B | 1.3B | 1.1B | 1.7B | 4.1B | 1.9B | 1.9B | 1.6B | |
| 6.81 | 6.73 | 8.54 | 7.29 | 6.29 | 9.87 | 23.50 | 11.06 | 10.64 | 9.01 |
© 2026 Alpha Spread Limited. All Rights Reserved.
www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.
AI-generated answers can contain mistakes, outdated facts, or incomplete information. Always verify important details before making decisions.
The AI Assistant is designed for research and education. It does not provide personalized investment, legal, or tax advice.
Alpha Spread
Preferences
We rebuilt our DCF valuation models from the ground up and upgraded how Intrinsic Value is calculated. Alpha Spread now selects the method that best fits each company.
You can now see how the new methodology performed across thousands of stocks on our new Valuation Backtest page. We update the results at the end of every month.
By using Alpha Spread you are agreeing to our Terms of Service and Privacy Policy.
By using Alpha Spread you are agreeing to our Terms of Service and Privacy Policy.
Stock intrinsic value is the real worth of a company's stock, based on its financial health and performance.
Instead of looking at the stock's current market price, which can change due to people's opinions and emotions, intrinsic value helps us understand if a stock is truly a good deal or not.
By focusing on the company's actual financial strength, like its earnings and debts, we can make better decisions about which stocks to buy and when.
Read more