Gear4music (Holdings) PLC
F:G4A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.6), the stock would be worth €3.01 (12% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5 | €2.68 |
0%
|
| 3-Year Average | 5.6 | €3.01 |
+12%
|
| 5-Year Average | 5.8 | €3.1 |
+16%
|
| Industry Average | 0 | €0.01 |
-100%
|
| Country Average | 0 | €0.01 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€89.2m
|
/ |
Oct 2025
£14m
|
= |
|
|
€89.2m
|
/ |
Mar 2026
£18.2m
|
= |
|
|
€89.2m
|
/ |
Mar 2027
£16.5m
|
= |
|
|
€89.2m
|
/ |
Mar 2028
£18m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Gear4music (Holdings) PLC
F:G4A
|
56.2m EUR | 5 | 12 | |
| IN |
L
|
Lenskart Solutions Ltd
NSE:LENSKART
|
936.9B INR | 146.8 | 184 | |
| CH |
|
Avolta AG
SIX:AVOL
|
7.3B CHF | 5.4 | 36.8 | |
| DE |
F
|
Fielmann Group AG
XMUN:FIE
|
3.9B EUR | 8.2 | 21.6 | |
| IN |
B
|
Brainbees Solutions Ltd
NSE:FIRSTCRY
|
119.7B INR | 54.7 | -65 | |
| IN |
|
Thangamayil Jewellery Ltd
BSE:533158
|
117.4B INR | 30.8 | 48.8 | |
| ID |
|
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
|
19.1T IDR | 7.4 | 11.1 | |
| IN |
|
P N Gadgil Jewellers Ltd
NSE:PNGJL
|
89.9B INR | 16.7 | 23.6 | |
| SE |
H
|
Haypp Group AB (publ)
STO:HAYPP
|
4B SEK | 21.9 | 93.3 | |
| JP |
|
Intermestic Inc
TSE:262A
|
65.2B JPY | 10.4 | 15.8 | |
| HK |
|
Eternal Beauty Holdings Ltd
HKEX:6883
|
2.8B HKD | 4.1 | 10.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Gear4music (Holdings) PLC
Glance View
Gear4music (Holdings) Plc engages in retail of musical instruments and equipment. The company is headquartered in York, North Yorkshire and currently employs 573 full-time employees. The company went IPO on 2015-06-03. The firm sells own-brand musical instruments and music equipment alongside premium third-party brands, including Fender, Yamaha and Roland, to customers ranging from beginners to musical enthusiasts and professionals, in the United Kingdom, Europe and the Rest of the World. The company also owns e-commerce platform, with multilingual, multicurrency websites delivering to over 190 countries. Its offers products, such as electric guitars, acoustic guitars, bass guitars, drums and percussion, pianos and keyboards, orchestral, live sound and lighting, studio and production, DJ equipment and home audio. Its brands include Gear4music, Alesis, Ashton, Benidub, Cameo, DJ Power, Eko Guitars, Freshman and others. The company operates approximately 21 websites in 15 languages. Its subsidiaries include Gear4music Sweden AB, Gear4music GmbH, Gear4music Europe Limited, and Gear4music Spain SL.
