G4A Relative Valuation - Gear4music (Holdings) PLC

Watchlist Manager

Watchlist

Price: 3.08 EUR 1.32% Market Closed

Market Cap: €64.6m

Relative Value

The Relative Value of one G4A stock under the Base Case scenario is 2.27 EUR. Compared to the current market price of 3.08 EUR, Gear4music (Holdings) PLC is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

G4A Relative Value

Base Case

Overvaluation 26%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Gear4music (Holdings) PLC F:G4A	64.6m EUR	0.3	13.8	5.5	10.8
IN	L	Lenskart Solutions Ltd NSE:LENSKART	875.3B INR	13	291.6	77.7	271.2
CH		Avolta AG SIX:AVOL	7B CHF	0.5	58.9	5.5	15.3
DE	F	Fielmann Group AG XMUN:FIE	3.6B EUR	1.5	19.8	7.6	13.3
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	111.3B INR	1.3	-58.3	52.5	-54
IN		Thangamayil Jewellery Ltd BSE:533158	95.9B INR	1.4	39.9	25.1	27.3
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	17T IDR	0.9	12	7.7	7.7
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	76B INR	0.9	19.8	14	15
SE	H	Haypp Group AB (publ) STO:HAYPP	3.9B SEK	1	92.1	21.6	68.8
JP		Intermestic Inc TSE:262A	62.6B JPY	1.2	15.2	10	11.9
HK		Eternal Beauty Holdings Ltd HKEX:6883	2.7B HKD	1.2	10.6	4.1	5.6

				Revenue Growth	P/S to Growth
UK		Gear4music (Holdings) PLC F:G4A	Average P/S: 2.1 0.3	15%	0
IN	L	Lenskart Solutions Ltd NSE:LENSKART	13	26%	0.5
CH		Avolta AG SIX:AVOL	0.5	4%	0.1
DE	F	Fielmann Group AG XMUN:FIE	1.5	7%	0.2
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	1.3	14%	0.1
IN		Thangamayil Jewellery Ltd BSE:533158	1.4	35%	0
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	0.9	15%	0.1
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	0.9	21%	0
SE	H	Haypp Group AB (publ) STO:HAYPP	1	20%	0.1
JP		Intermestic Inc TSE:262A	1.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	1.2	16%	0.1

				Earnings Growth	PEG
UK		Gear4music (Holdings) PLC F:G4A	Average P/E: 57.4 13.8	76%	0.2
IN	L	Lenskart Solutions Ltd NSE:LENSKART	291.6	53%	5.5
CH		Avolta AG SIX:AVOL	58.9	74%	0.8
DE	F	Fielmann Group AG XMUN:FIE	19.8	19%	1
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -58.3	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	39.9	50%	0.8
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	12	17%	0.7
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	19.8	31%	0.6
SE	H	Haypp Group AB (publ) STO:HAYPP	92.1	92%	1
JP		Intermestic Inc TSE:262A	15.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	10.6	22%	0.5

				EBITDA Growth	EV/EBITDA to Growth
UK		Gear4music (Holdings) PLC F:G4A	Average EV/EBITDA: 21 5.5	22%	0.3
IN	L	Lenskart Solutions Ltd NSE:LENSKART	77.7	39%	2
CH		Avolta AG SIX:AVOL	5.5	-7%	N/A
DE	F	Fielmann Group AG XMUN:FIE	7.6	12%	0.6
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	52.5	56%	0.9
IN		Thangamayil Jewellery Ltd BSE:533158	25.1	52%	0.5
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	7.7	28%	0.3
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	14	31%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	21.6	40%	0.5
JP		Intermestic Inc TSE:262A	10	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	4.1	20%	0.2

				EBIT Growth	EV/EBIT to Growth
UK		Gear4music (Holdings) PLC F:G4A	Average EV/EBIT: 44.7 10.8	41%	0.3
IN	L	Lenskart Solutions Ltd NSE:LENSKART	271.2	66%	4.1
CH		Avolta AG SIX:AVOL	15.3	6%	2.5
DE	F	Fielmann Group AG XMUN:FIE	13.3	18%	0.7
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -54	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	27.3	53%	0.5
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	7.7	14%	0.5
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	15	31%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	68.8	84%	0.8
JP		Intermestic Inc TSE:262A	11.9	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	5.6	24%	0.2

Gear4music (Holdings) PLC
F:G4A

Relative Value

Valuation Multiples

Multiples Across Competitors

G4A Competitors Multiples
Gear4music (Holdings) PLC Competitors

See Also

Company

Help

Tools

Stocks

Gear4music (Holdings) PLC F:G4A

Relative Value

Valuation Multiples

Multiples Across Competitors

G4A Competitors Multiples Gear4music (Holdings) PLC Competitors

See Also

Company

Help

Tools

Stocks

Gear4music (Holdings) PLC
F:G4A

G4A Competitors Multiples
Gear4music (Holdings) PLC Competitors