DCF Value

The DCF Value for Rarex Ltd (CK1) under the Base Case is -0.0038 EUR. Compared with the current market price of 0.0015 EUR, the stock appears Overvalued by 100% .

Key assumptions
CK1 DCF Value
Base Case
-0.0038
Overvaluation 100%
DCF Value
Price €0.0015
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time