Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Advanced Micro Devices Inc
F:AMD
|
US |
|
M
|
Molson Coors Beverage Co
SWB:NY7
|
US |
AMD's multi-year history shows a cyclical but expanding revenue base, meaningful operating leverage, and increasingly substantial cash generation. The model funds rising investment internally and carries liquid assets above debt, although acquisitions and employee equity have expanded the share base.
The latest comparable results reinforce data-center-led growth and improved profitability, with record quarterly revenue and a positive operating margin. This is a meaningful development, but not yet an inflection in the financial model because the multi-year pattern already shows recovery through scale and product mix.
Whether data-center growth continues to lift operating margin while capital spending and working-capital needs remain proportionate to revenue.
| Metric | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 4.3B | 5.3B | 6.5B | 6.7B | 9.8B | 16.4B | 23.6B | 22.7B | 25.8B | 34.6B | |
| (3.3B) | (3.5B) | (4B) | (3.9B) | (5.4B) | (8.5B) | (13B) | (12.2B) | (13.1B) | (17.5B) | |
| 998m | 1.8B | 2.4B | 2.9B | 4.3B | 7.9B | 10.6B | 10.5B | 12.7B | 17.2B | |
| (1.5B) | (1.7B) | (2B) | (2.3B) | (3B) | (4.3B) | (9.4B) | (10.1B) | (10.7B) | (13.5B) | |
| (460m) | (516m) | (562m) | (750m) | (995m) | (1.4B) | (2.3B) | (2.4B) | (2.8B) | (4.1B) | |
| (1B) | (1.2B) | (1.4B) | (1.5B) | (2B) | (2.8B) | (5B) | (5.9B) | (6.5B) | (8.1B) | |
| 0 | — | — | — | — | — | (2.1B) | (1.9B) | (1.4B) | (1.2B) | |
| (470m) | 75m | 451m | 571m | 1.4B | 3.6B | 1.2B | 367m | 2B | 3.7B | |
| (153m) | (123m) | (106m) | (80m) | (39m) | 30m | (85m) | 99m | 92m | 450m | |
| 156m | 126m | 121m | 94m | 47m | 34m | 88m | 106m | 92m | 131m | |
| 30m | 40m | (12m) | (116m) | (54m) | 5m | 102m | 34m | (138m) | 0 | |
| 145m | 0 | (3m) | (3m) | (1m) | (2m) | 5m | (8m) | (3m) | (4m) | |
| (448m) | (8m) | 330m | 372m | 1.3B | 3.7B | 1.2B | 492m | 2B | 4.1B | |
| (39m) | (1.1B) | 22m | (44m) | 1.2B | (513m) | 122m | 346m | (381m) | 103m | |
| (487m) | (1.2B) | 352m | 328m | 2.5B | 3.2B | 1.3B | 838m | 1.6B | 4.2B | |
| (10m) | (7m) | (2m) | 0 | 5m | 6m | 14m | 16m | 33m | 26m | |
| (497m) | (33m) | 337m | 341m | 2.5B | 3.2B | 1.3B | 854m | 1.6B | 4.3B | |
| (0.60) | (0.03) | 0.33 | 0.29 | 2.06 | 2.57 | 0.84 | 0.53 | 1.00 | 2.64 |
© 2026 Alpha Spread Limited. All Rights Reserved.
www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.
AI-generated answers can contain mistakes, outdated facts, or incomplete information. Always verify important details before making decisions.
The AI Assistant is designed for research and education. It does not provide personalized investment, legal, or tax advice.
Alpha Spread
Preferences
We rebuilt our DCF valuation models from the ground up and upgraded how Intrinsic Value is calculated. Alpha Spread now selects the method that best fits each company.
You can now see how the new methodology performed across thousands of stocks on our new Valuation Backtest page. We update the results at the end of every month.
By using Alpha Spread you are agreeing to our Terms of Service and Privacy Policy.
By using Alpha Spread you are agreeing to our Terms of Service and Privacy Policy.
Stock intrinsic value is the real worth of a company's stock, based on its financial health and performance.
Instead of looking at the stock's current market price, which can change due to people's opinions and emotions, intrinsic value helps us understand if a stock is truly a good deal or not.
By focusing on the company's actual financial strength, like its earnings and debts, we can make better decisions about which stocks to buy and when.
Read more