Intertrust NV
F:4IT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (4.5), the stock would be worth €28.36 (44% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.1 | €19.66 |
0%
|
| 3-Year Average | 4.5 | €28.36 |
+44%
|
| 5-Year Average | 5.1 | €31.98 |
+63%
|
| Industry Average | 9.6 | €60.75 |
+209%
|
| Country Average | 19.3 | €121.47 |
+518%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| NL |
|
Intertrust NV
F:4IT
|
1.8B EUR | 3.1 | 1.8 | |
| UK |
|
Relx PLC
LSE:REL
|
49B GBP | 23.7 | 23.7 | |
| UK |
I
|
IHS Markit Ltd
F:0M3
|
37.9B EUR | 39.9 | 36.5 | |
| CA |
|
Thomson Reuters Corp
TSX:TRI
|
55B CAD | 19.9 | 26.1 | |
| IE |
|
Experian PLC
LSE:EXPN
|
25.1B GBP | 26 | 24.6 | |
| US |
|
Verisk Analytics Inc
NASDAQ:VRSK
|
24.6B USD | 21.3 | 27.1 | |
| CH |
|
SGS SA
SIX:SGSN
|
16.5B CHF | 18.4 | 24.6 | |
| US |
|
Equifax Inc
NYSE:EFX
|
20.6B USD | 21.5 | 29.4 | |
| US |
|
Leidos Holdings Inc
NYSE:LDOS
|
18.5B USD | 13.3 | 12.7 | |
| US |
U
|
UL Solutions Inc
NYSE:ULS
|
18.1B USD | 0 | 0 | |
| NL |
|
Wolters Kluwer NV
AEX:WKL
|
15B EUR | 13.5 | 11.5 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 13.8 |
| Median | 19.3 |
| 70th Percentile | 27.5 |
| Max | 353.7 |
Other Multiples
Intertrust NV
Glance View
Intertrust NV, founded in Luxembourg in 1952, has steadily transformed into a global powerhouse in the field of trust and corporate services. Its mission is to alleviate the administrative burden for businesses, enabling them to focus on their core activities. Operating across more than 30 jurisdictions, Intertrust offers an array of services, including corporate, fund, capital market, and private wealth services. These offerings assist companies in navigating complex legal and tax landscapes, ensuring compliance, and optimizing operations. The company’s well-established network of legal, financial, and regulatory experts allows it to tailor solutions that meet the unique needs of multinational corporations, investment funds, and high-net-worth individuals, fostering a reliable and strategic partnership with its clients. What sets Intertrust apart in its business model is its ability to create value through deep expertise and technological integration. By combining premier consultancy with advanced digital solutions, such as governance automation and entity management platforms, Intertrust enhances transparency and efficiency for its clients. This holistic approach ensures long-term engagements and recurring revenue streams, as clients continuously depend on Intertrust for ongoing compliance and administrative services. Moreover, Intertrust capitalizes on its strategic acquisitions and collaborations to expand its service portfolio and geographical footprint, cementing its position as a leader in the global trust and corporate services sector. Through innovation and a commitment to excellence, Intertrust NV not only supports its clients’ growth but also fortifies its own financial standing.