Intertrust NV
F:4IT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Idacorp Inc
NYSE:IDA
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (3.3), the stock would be worth €38.41 (95% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.7 | €19.66 |
0%
|
| 3-Year Average | 3.3 | €38.41 |
+95%
|
| 5-Year Average | 3.2 | €37.98 |
+93%
|
| Industry Average | 16 | €188.93 |
+861%
|
| Country Average | 15.6 | €184.04 |
+836%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€2.2B
|
/ |
Dec 2025
€1.3B
|
= |
|
|
€2.2B
|
/ |
Dec 2025
€1.3B
|
= |
|
|
€2.2B
|
/ |
Dec 2026
€1.3B
|
= |
|
|
€2.2B
|
/ |
Dec 2027
€1.3B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| NL |
|
Intertrust NV
F:4IT
|
1.8B EUR | 1.7 | 1.8 | |
| UK |
|
Relx PLC
LSE:REL
|
45.6B GBP | 17.7 | 22.6 | |
| UK |
I
|
IHS Markit Ltd
F:0M3
|
37.9B EUR | 40.2 | 36.5 | |
| CA |
|
Thomson Reuters Corp
TSX:TRI
|
53.7B CAD | 20.1 | 25.8 | |
| IE |
|
Experian PLC
LSE:EXPN
|
23.8B GBP | 18.6 | 23.8 | |
| US |
|
Verisk Analytics Inc
NASDAQ:VRSK
|
23.2B USD | 17.8 | 25.7 | |
| US |
|
Equifax Inc
NYSE:EFX
|
22.5B USD | 23.7 | 34.1 | |
| CH |
|
SGS SA
SIX:SGSN
|
16.2B CHF | 18.3 | 24.9 | |
| US |
|
Leidos Holdings Inc
NYSE:LDOS
|
19.9B USD | 11 | 13.7 | |
| US |
U
|
UL Solutions Inc
NYSE:ULS
|
17B USD | 0 | 0 | |
| NL |
|
Wolters Kluwer NV
AEX:WKL
|
14.4B EUR | 11.8 | 11.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 12.2 |
| Median | 15.6 |
| 70th Percentile | 20.9 |
| Max | 706 |
Other Multiples
Intertrust NV
Glance View
Intertrust NV, founded in Luxembourg in 1952, has steadily transformed into a global powerhouse in the field of trust and corporate services. Its mission is to alleviate the administrative burden for businesses, enabling them to focus on their core activities. Operating across more than 30 jurisdictions, Intertrust offers an array of services, including corporate, fund, capital market, and private wealth services. These offerings assist companies in navigating complex legal and tax landscapes, ensuring compliance, and optimizing operations. The company’s well-established network of legal, financial, and regulatory experts allows it to tailor solutions that meet the unique needs of multinational corporations, investment funds, and high-net-worth individuals, fostering a reliable and strategic partnership with its clients. What sets Intertrust apart in its business model is its ability to create value through deep expertise and technological integration. By combining premier consultancy with advanced digital solutions, such as governance automation and entity management platforms, Intertrust enhances transparency and efficiency for its clients. This holistic approach ensures long-term engagements and recurring revenue streams, as clients continuously depend on Intertrust for ongoing compliance and administrative services. Moreover, Intertrust capitalizes on its strategic acquisitions and collaborations to expand its service portfolio and geographical footprint, cementing its position as a leader in the global trust and corporate services sector. Through innovation and a commitment to excellence, Intertrust NV not only supports its clients’ growth but also fortifies its own financial standing.