Intertrust NV
F:4IT

Watchlist Manager
Intertrust NV Logo
Intertrust NV
F:4IT
Watchlist
Price: 19.66 EUR -0.2% Market Closed
Market Cap: €1.8B

EV/EBIT

1.7
Current
49%
Cheaper
vs 3-y median of 3.3

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
1.7
=
Enterprise Value
€2.2B
/
EBIT
€1.3B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
1.7
=
Enterprise Value
€2.2B
/
EBIT
€1.3B

Valuation Scenarios

Intertrust NV is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (3.3), the stock would be worth €38.41 (95% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+861%
Average Upside
471%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 1.7 €19.66
0%
3-Year Average 3.3 €38.41
+95%
5-Year Average 3.2 €37.98
+93%
Industry Average 16 €188.93
+861%
Country Average 15.6 €184.04
+836%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
€2.2B
/
Dec 2025
€1.3B
=
1.7
Current
€2.2B
/
Dec 2025
€1.3B
=
1.7
Forward
€2.2B
/
Dec 2026
€1.3B
=
1.7
Forward
€2.2B
/
Dec 2027
€1.3B
=
1.7
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
NL
Intertrust NV
F:4IT
1.8B EUR 1.7 1.8
UK
Relx PLC
LSE:REL
45.6B GBP 17.7 22.6
UK
IHS Markit Ltd
F:0M3
37.9B EUR 40.2 36.5
CA
Thomson Reuters Corp
TSX:TRI
53.7B CAD 20.1 25.8
IE
Experian PLC
LSE:EXPN
23.8B GBP 18.6 23.8
US
Verisk Analytics Inc
NASDAQ:VRSK
23.2B USD 17.8 25.7
US
Equifax Inc
NYSE:EFX
22.5B USD 23.7 34.1
CH
SGS SA
SIX:SGSN
16.2B CHF 18.3 24.9
US
Leidos Holdings Inc
NYSE:LDOS
19.9B USD 11 13.7
US
UL Solutions Inc
NYSE:ULS
17B USD 0 0
NL
Wolters Kluwer NV
AEX:WKL
14.4B EUR 11.8 11.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Intertrust NV
F:4IT
Average EV/EBIT: 18.1
1.7
0%
N/A
UK
Relx PLC
LSE:REL
17.7
12%
1.5
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
20.1
16%
1.3
IE
Experian PLC
LSE:EXPN
18.6
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
17.8
10%
1.8
US
Equifax Inc
NYSE:EFX
23.7
22%
1.1
CH
SGS SA
SIX:SGSN
18.3
12%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
11
5%
2.2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
NL
Wolters Kluwer NV
AEX:WKL
11.8
8%
1.5
P/E Multiple
Earnings Growth PEG
NL
Intertrust NV
F:4IT
Average P/E: 22
1.8
2%
0.9
UK
Relx PLC
LSE:REL
22.6
16%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
25.8
20%
1.3
IE
Experian PLC
LSE:EXPN
23.8
20%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
25.7
12%
2.1
US
Equifax Inc
NYSE:EFX
34.1
32%
1.1
CH
SGS SA
SIX:SGSN
24.9
12%
2.1
US
Leidos Holdings Inc
NYSE:LDOS
13.7
7%
2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
NL
Wolters Kluwer NV
AEX:WKL
11.2
7%
1.6

Market Distribution

Lower than 97% of companies in Netherlands
Percentile
3nd
Based on 400 companies
3nd percentile
1.7
Low
0 — 12.2
Typical Range
12.2 — 20.9
High
20.9 —
Distribution Statistics
Netherlands
Min 0
30th Percentile 12.2
Median 15.6
70th Percentile 20.9
Max 706

Intertrust NV
Glance View

Intertrust NV, founded in Luxembourg in 1952, has steadily transformed into a global powerhouse in the field of trust and corporate services. Its mission is to alleviate the administrative burden for businesses, enabling them to focus on their core activities. Operating across more than 30 jurisdictions, Intertrust offers an array of services, including corporate, fund, capital market, and private wealth services. These offerings assist companies in navigating complex legal and tax landscapes, ensuring compliance, and optimizing operations. The company’s well-established network of legal, financial, and regulatory experts allows it to tailor solutions that meet the unique needs of multinational corporations, investment funds, and high-net-worth individuals, fostering a reliable and strategic partnership with its clients. What sets Intertrust apart in its business model is its ability to create value through deep expertise and technological integration. By combining premier consultancy with advanced digital solutions, such as governance automation and entity management platforms, Intertrust enhances transparency and efficiency for its clients. This holistic approach ensures long-term engagements and recurring revenue streams, as clients continuously depend on Intertrust for ongoing compliance and administrative services. Moreover, Intertrust capitalizes on its strategic acquisitions and collaborations to expand its service portfolio and geographical footprint, cementing its position as a leader in the global trust and corporate services sector. Through innovation and a commitment to excellence, Intertrust NV not only supports its clients’ growth but also fortifies its own financial standing.

4IT Intrinsic Value
139.72 EUR
Undervaluation 86%
Intrinsic Value
Price €19.66
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett