0DPS Income Statement - Dexus - Alpha Spread

Dashboard Market News Pricing Contact Us

Watchlist Manager

Watchlist

Price: 3.419 EUR -3.47% Market Closed

Market Cap: €3.7B

Metric	FY2017 Jun 2017	FY2018 Jun 2018	FY2019 Jun 2019	FY2020 Jun 2020	FY2021 Jun 2021	FY2022 Jun 2022	FY2023 Jun 2023	FY2024 Jun 2024	FY2025 Jun 2025	FY2026 Jun 2026
Revenue	881.7m	840.6m	795.1m	991.9m	1B	874.3m	848.4m	902.2m	951.2m	710m
Cost of Revenue	(307.6m)	(236.7m)	(205m)	(388.6m)	(409.7m)	(280.7m)	(198m)	(234m)	(219.9m)	(126.9m)
Gross Profit	574.1m	603.9m	590.1m	603.3m	606.2m	593.6m	650.4m	668.2m	731.3m	583.1m
Operating Expenses	(98.9m)	(106.3m)	(121.1m)	(150.4m)	(143.2m)	(186.1m)	(222.4m)	(337.1m)	(351.4m)	(315.6m)
Selling, General & Administrative	(91.1m)	(97.1m)	(110.8m)	(140.5m)	(134.1m)	(176.5m)	(214m)	(308.8m)	(279.6m)	(291m)
Depreciation & Amortization	(7.8m)	(9.2m)	(10.3m)	(9.9m)	(9.1m)	(9.6m)	(8.4m)	(13.9m)	(18.1m)	(22.2m)
Other Operating Expenses	—	—	—	—	—	—	—	(14.4m)	(53.7m)	(2.4m)
Operating Income	475.2m	497.6m	469m	452.9m	463m	407.5m	428m	331.1m	379.9m	267.5m
Net Interest Income (Expense)	834.5m	1.3B	863.2m	584.5m	717.2m	1.3B	(1B)	(1.8B)	(62.1m)	384.5m
Interest Expense	104.2m	109.3m	100.1m	111.5m	112.8m	116.4m	194.6m	211.8m	242m	221.5m
Non-Recurring Items	0	(1.7m)	(3.1m)	(20.7m)	7.6m	(66.6m)	(151m)	(89m)	(174.6m)	(158m)
Total Other Income	(4.7m)	(5.8m)	(5.3m)	(7.5m)	(8.1m)	(4.3m)	4.1m	2.2m	(8.5m)	(13.6m)
Pre-Tax Income	1.3B	1.8B	1.3B	1B	1.2B	1.6B	(741.5m)	(1.6B)	134.7m	480.4m
Tax Provision	(40.8m)	(36.3m)	(42.8m)	(36.5m)	(41.3m)	(15.2m)	(11.2m)	9.7m	1.4m	1.8m
Income from Continuing Operations	1.3B	1.7B	1.3B	972.7m	1.1B	1.6B	(752.7m)	(1.6B)	136.1m	482.2m
Income to Minority Interest	—	—	—	—	—	—	—	—	20.4m	128.2m
Net Income	1.3B	1.7B	1.3B	972.7m	1.1B	1.6B	(752.7m)	(1.6B)	156.5m	610.4m
EPS (Diluted)	1.31	1.70	1.24	0.88	1.02	1.48	(0.70)	(1.47)	0.14	0.54

Continue 0DPS Research

Relative Valuation

Wall St Estimates

Join 359,600+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.