Nike Inc banner

DCF Value

The DCF Value for Nike Inc (NKE) under the Base Case is 49.24 EUR. Compared with the current market price of 31.49 EUR, the stock appears Undervalued by 36% .

Key assumptions
NKE DCF Value
Base Case
49.24
Undervaluation 36%
DCF Value
Price €31.49
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time