Suzano SA
BOVESPA:SUZB3

Watchlist Manager
Suzano SA Logo
Suzano SA
BOVESPA:SUZB3
Watchlist
Price: 44.18 BRL -1.43% Market Closed
Market Cap: R$55.8B

EV/FCFF

24.1
Current
0%
More Expensive
vs 3-y average of 24

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
24.1
=
Enterprise Value
R$145.1B
/
Free Cash Flow to Firm
R$5.3B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
24.1
=
Enterprise Value
R$145.1B
/
Free Cash Flow to Firm
R$5.3B

Valuation Scenarios

Suzano SA is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (24), the stock would be worth R$44.02 (0% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-44%
Maximum Upside
No Upside Scenarios
Average Downside
17%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 24.1 R$44.18
0%
3-Year Average 24 R$44.02
0%
5-Year Average 18.2 R$33.34
-25%
Industry Average 24 R$43.96
0%
Country Average 13.4 R$24.58
-44%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
BR
Suzano SA
BOVESPA:SUZB3
55.4B BRL 24.1 4.1
FI
UPM-Kymmene Oyj
OMXH:UPM
13.1B EUR 16.7 28
ZA
Sappi Ltd
JSE:SAP
9.6B ZAR -6.8 -2.1
FI
Stora Enso Oyj
OMXH:STERV
7.4B EUR -82.9 10.6
CN
Shandong Sun Paper Co Ltd
SZSE:002078
42.2B CNY -19.2 13
JP
Oji Holdings Corp
TSE:3861
834.3B JPY -36.2 31
SE
Holmen AB
STO:HOLM B
48.2B SEK 18.3 17.7
UK
Mondi PLC
LSE:MNDI
3.3B GBP 24.8 23.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
30.3B HKD -9 8.2
CN
Guangxi Yuegui Guangye Holdings Co Ltd
SZSE:000833
23.1B CNY -53.2 48.2
US
Domtar Corp
TSX:UFS
3.9B CAD 44 123.3

Market Distribution

In line with most companies in Brazil
Percentile
70th
Based on 365 companies
70th percentile
24.1
Low
0.2 — 8.2
Typical Range
8.2 — 24.4
High
24.4 —
Distribution Statistics
Brazil
Min 0.2
30th Percentile 8.2
Median 13.4
70th Percentile 24.4
Max 1 667.2

Suzano SA
Glance View

Market Cap
55.8B BRL
Industry
Paper & Forest

Nestled in the vibrant economic landscape of Brazil, Suzano SA has emerged as a formidable player in the global marketplace. With roots tracing back to 1924, Suzano has evolved from a local paper mill into one of the largest pulp and paper producers in the world. The company’s operations are deeply intertwined with Brazil’s rich natural resources, capitalizing on its extensive eucalyptus plantations to produce pulp, a crucial raw material used for making paper and other related products. Suzano’s vertically integrated operations—comprising everything from forestry to industrial production—are its backbone, allowing the company to maintain control over its supply chain, optimize efficiency, and ensure product quality. This comprehensive control helps Suzano deliver a range of high-quality products used in everyday items such as tissues, packaging materials, and printing paper, catering to both domestic and international markets. In addition to its core pulp and paper operations, Suzano stands out for its commitment to sustainability and innovation. The company strives to balance economic gains with environmental stewardship by adopting sustainable forestry practices and investing in alternative technologies such as bioenergy. Suzano’s strategic focus on innovation is evident in its exploration of new applications for eucalyptus beyond traditional paper products, venturing into textile fibers and even bioplastics, which positions the company ahead in the growing market for eco-friendly materials. By leveraging its expertise and resources, Suzano generates revenue not just through the sale of pulp and paper products but also by contributing to a sustainable future, responding to rising global demand for environmentally responsible products. Through this multifaceted approach, Suzano not only strengthens its market position but also reinforces its role as a leader in the movement towards a more sustainable global economy.

SUZB3 Intrinsic Value
62.51 BRL
Undervaluation 29%
Intrinsic Value
Price R$44.18
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett