Suzano SA
BOVESPA:SUZB3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (24), the stock would be worth R$44.02 (0% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 24.1 | R$44.18 |
0%
|
| 3-Year Average | 24 | R$44.02 |
0%
|
| 5-Year Average | 18.2 | R$33.34 |
-25%
|
| Industry Average | 24 | R$43.96 |
0%
|
| Country Average | 13.4 | R$24.58 |
-44%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
|
Suzano SA
BOVESPA:SUZB3
|
55.4B BRL | 24.1 | 4.1 | |
| FI |
|
UPM-Kymmene Oyj
OMXH:UPM
|
13.1B EUR | 16.7 | 28 | |
| ZA |
S
|
Sappi Ltd
JSE:SAP
|
9.6B ZAR | -6.8 | -2.1 | |
| FI |
S
|
Stora Enso Oyj
OMXH:STERV
|
7.4B EUR | -82.9 | 10.6 | |
| CN |
|
Shandong Sun Paper Co Ltd
SZSE:002078
|
42.2B CNY | -19.2 | 13 | |
| JP |
|
Oji Holdings Corp
TSE:3861
|
834.3B JPY | -36.2 | 31 | |
| SE |
|
Holmen AB
STO:HOLM B
|
48.2B SEK | 18.3 | 17.7 | |
| UK |
|
Mondi PLC
LSE:MNDI
|
3.3B GBP | 24.8 | 23.3 | |
| HK |
|
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
|
30.3B HKD | -9 | 8.2 | |
| CN |
|
Guangxi Yuegui Guangye Holdings Co Ltd
SZSE:000833
|
23.1B CNY | -53.2 | 48.2 | |
| US |
|
Domtar Corp
TSX:UFS
|
3.9B CAD | 44 | 123.3 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.2 |
| Median | 13.4 |
| 70th Percentile | 24.4 |
| Max | 1 667.2 |
Other Multiples
Suzano SA
Glance View
Nestled in the vibrant economic landscape of Brazil, Suzano SA has emerged as a formidable player in the global marketplace. With roots tracing back to 1924, Suzano has evolved from a local paper mill into one of the largest pulp and paper producers in the world. The company’s operations are deeply intertwined with Brazil’s rich natural resources, capitalizing on its extensive eucalyptus plantations to produce pulp, a crucial raw material used for making paper and other related products. Suzano’s vertically integrated operations—comprising everything from forestry to industrial production—are its backbone, allowing the company to maintain control over its supply chain, optimize efficiency, and ensure product quality. This comprehensive control helps Suzano deliver a range of high-quality products used in everyday items such as tissues, packaging materials, and printing paper, catering to both domestic and international markets. In addition to its core pulp and paper operations, Suzano stands out for its commitment to sustainability and innovation. The company strives to balance economic gains with environmental stewardship by adopting sustainable forestry practices and investing in alternative technologies such as bioenergy. Suzano’s strategic focus on innovation is evident in its exploration of new applications for eucalyptus beyond traditional paper products, venturing into textile fibers and even bioplastics, which positions the company ahead in the growing market for eco-friendly materials. By leveraging its expertise and resources, Suzano generates revenue not just through the sale of pulp and paper products but also by contributing to a sustainable future, responding to rising global demand for environmentally responsible products. Through this multifaceted approach, Suzano not only strengthens its market position but also reinforces its role as a leader in the movement towards a more sustainable global economy.