SUZB3 Relative Valuation - Suzano SA

Watchlist Manager

Watchlist

Price: 53.6 BRL 0.24%

Market Cap: R$66.2B

Relative Value

The Relative Value of one SUZB3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 53.6 BRL, Suzano SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SUZB3 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR		Suzano SA BOVESPA:SUZB3	66.1B BRL	1.3	4.9	6.5	13.8
FI		UPM-Kymmene Oyj OMXH:UPM	14B EUR	1.4	28.9	13.5	26
ZA	S	Sappi Ltd JSE:SAP	10.2B ZAR	0.1	-2.3	7.6	-20.5
FI	S	Stora Enso Oyj OMXH:STERV	8.2B EUR	0.9	11.8	13.9	37.6
CN		Shandong Sun Paper Co Ltd SZSE:002078	46.5B CNY	1.2	14.8	14.8	14.8
JP		Oji Holdings Corp TSE:3861	921.3B JPY	0.5	34.3	11.4	41
SE		Holmen AB STO:HOLM B	52.4B SEK	2.4	18.3	14.6	23.6
UK		Mondi PLC LSE:MNDI	3.7B GBP	0.5	25.3	6.5	13
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	37.5B HKD	0.5	10.1	9.4	15.6
CL	E	Empresas CMPC SA SGO:CMPC	3.1T CLP	0.5	18.1	112.6	112.6
CN		Guangxi Yuegui Guangye Holdings Co Ltd SZSE:000833	22.1B CNY	7.6	44.4	35.9	35.9

				Revenue Growth	P/S to Growth
BR		Suzano SA BOVESPA:SUZB3	Average P/S: 1.5 1.3	10%	0.1
FI		UPM-Kymmene Oyj OMXH:UPM	1.4	2%	0.7
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.9	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.2	6%	0.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
SE		Holmen AB STO:HOLM B	2.4	2%	1.2
UK		Mondi PLC LSE:MNDI	0.5	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.5	8%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1
CN		Guangxi Yuegui Guangye Holdings Co Ltd SZSE:000833	7.6	N/A	N/A

				Earnings Growth	PEG
BR		Suzano SA BOVESPA:SUZB3	Average P/E: 21.1 4.9	-16%	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	28.9	34%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.3	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.8	3%	3.9
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.8	11%	1.3
JP		Oji Holdings Corp TSE:3861	34.3	21%	1.6
SE		Holmen AB STO:HOLM B	18.3	0%	N/A
UK		Mondi PLC LSE:MNDI	25.3	39%	0.6
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	10.1	34%	0.3
CL	E	Empresas CMPC SA SGO:CMPC	18.1	27%	0.7
CN		Guangxi Yuegui Guangye Holdings Co Ltd SZSE:000833	44.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
BR		Suzano SA BOVESPA:SUZB3	Average EV/EBITDA: 22.4 6.5	11%	0.6
FI		UPM-Kymmene Oyj OMXH:UPM	13.5	19%	0.7
ZA	S	Sappi Ltd JSE:SAP	7.6	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.9	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.8	25%	0.6
JP		Oji Holdings Corp TSE:3861	11.4	5%	2.3
SE		Holmen AB STO:HOLM B	14.6	9%	1.6
UK		Mondi PLC LSE:MNDI	6.5	10%	0.6
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	9.4	15%	0.6
CL	E	Empresas CMPC SA SGO:CMPC	112.6	173%	0.7
CN		Guangxi Yuegui Guangye Holdings Co Ltd SZSE:000833	35.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
BR		Suzano SA BOVESPA:SUZB3	Average EV/EBIT: 33.4 13.8	16%	0.9
FI		UPM-Kymmene Oyj OMXH:UPM	26	32%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.5	118%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	37.6	53%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	14.8	5%	3
JP		Oji Holdings Corp TSE:3861	41	N/A	N/A
SE		Holmen AB STO:HOLM B	23.6	15%	1.6
UK		Mondi PLC LSE:MNDI	13	17%	0.8
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	15.6	21%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	112.6	127%	0.9
CN		Guangxi Yuegui Guangye Holdings Co Ltd SZSE:000833	35.9	N/A	N/A

Suzano SA
BOVESPA:SUZB3

Relative Value

Valuation Multiples

Multiples Across Competitors

SUZB3 Competitors Multiples
Suzano SA Competitors

See Also

Company

Help

Tools

Stocks

Suzano SA BOVESPA:SUZB3

Relative Value

Valuation Multiples

Multiples Across Competitors

SUZB3 Competitors Multiples Suzano SA Competitors

See Also

Company

Help

Tools

Stocks

Suzano SA
BOVESPA:SUZB3

SUZB3 Competitors Multiples
Suzano SA Competitors