Balance Sheet

Assets

+26%

+65%

10Y

Currency: BRL

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	302	797	1 086	1 082	1 500	1 326	78	279	345	188	606	1 073	1 076	1 027	2 183	1 115	8 503	3 249	6 835	21 099	9 506	8 346	9 019	15 180
Cash	0	0	0	0	0	0	78	279	345	188	606	1 073	1 076	1 027	1 361	641	5 268	2 464	6 212	11 721	8 064	6 562	6 597	9 881
Cash Equivalents	302	797	1 086	1 082	1 500	1 326	0	0	0	0	0	0	0	0	822	474	3 236	785	623	9 378	1 442	1 784	2 422	5 298
Short-Term Investments	0	0	0	0	0	0	2 099	2 254	3 390	3 086	3 732	2 617	2 148	1 421	1 513	1 593	16 983	6 151	2 212	0	7 547	12 824	12 972	9 933
Total Receivables	195	243	603	810	843	1 044	1 196	922	1 008	1 335	1 433	1 824	1 779	2 578	2 126	2 742	3 003	4 368	4 061	7 830	11 178	8 662	11 132	8 965
Accounts Receivables	180	194	560	695	730	732	790	621	792	983	1 103	1 474	1 207	1 886	1 622	2 304	2 537	3 036	2 915	6 531	9 607	6 848	9 133	6 561
Other Receivables	15	49	43	115	113	312	406	301	216	352	330	350	572	692	504	439	466	1 332	1 146	1 299	1 571	1 814	1 999	2 404
Inventory	104	124	406	463	576	695	882	606	659	722	684	905	1 077	1 316	1 313	1 208	1 853	4 686	4 009	4 637	5 728	5 947	7 962	8 156
Other Current Assets	589	3	111	63	61	48	153	87	22	41	233	53	530	247	895	138	457	431	841	536	3 164	2 790	1 099	1 634
Total Current Assets	1 191	1 167	2 207	2 417	2 981	3 113	4 407	4 148	5 424	5 372	6 687	6 472	6 609	6 589	8 030	6 797	30 799	18 884	17 958	34 103	37 123	38 569	42 183	43 867
PP&E Net	2 015	2 052	3 460	4 085	5 943	6 811	6 877	6 961	12 750	15 478	17 792	19 518	20 341	20 477	20 308	20 760	21 956	55 543	54 662	55 212	70 398	82 764	92 450	95 725
PP&E Gross	2 015	2 052	3 460	4 085	5 943	6 811	6 877	6 961	12 750	15 478	17 792	19 518	20 341	20 477	20 308	20 760	21 956	55 543	54 662	55 212	70 398	82 764	92 450	95 725
Accumulated Depreciation	654	717	1 772	2 234	2 798	3 030	3 395	3 709	4 062	3 942	4 296	4 807	5 472	6 182	6 852	7 571	8 382	22 814	25 086	27 695	30 289	33 036	33 745	37 961
Intangible Assets	0	0	0	0	0	43	501	501	0	164	179	191	213	284	174	143	182	9 650	8 742	8 015	7 177	6 562	5 715	4 783
Goodwill	0	0	0	0	0	0	0	0	170	34	34	34	79	45	45	45	158	8 063	8 018	8 020	8 016	8 187	8 187	8 187
Note Receivable	0	4	50	49	124	226	196	218	183	185	257	538	548	513	456	315	262	709	835	1 269	1 406	1 374	1 179	946
Long-Term Investments	1	1	26	485	750	558	8	14	0	0	0	0	0	0	1	7	14	502	544	774	1 032	1 051	2 209	1 515
Other Long-Term Assets	207	180	250	303	363	705	969	916	387	423	405	397	329	352	385	456	562	4 557	11 043	11 582	8 046	5 086	14 013	12 912
Other Assets	0	0	0	0	0	0	0	0	170	34	34	34	79	45	45	45	158	8 063	8 018	8 020	8 016	8 187	8 187	8 187
Total Assets	3 414 N/A	3 403 0%	5 992 +76%	7 340 +22%	10 161 +38%	11 457 +13%	12 958 +13%	12 759 -2%	18 914 +48%	21 657 +15%	25 353 +17%	27 149 +7%	28 119 +4%	28 260 +0%	29 399 +4%	28 523 -3%	53 933 +89%	97 908 +82%	101 801 +4%	118 975 +17%	133 198 +12%	143 593 +8%	165 936 +16%	167 936 +1%
Liabilities
Accounts Payable	68	53	201	232	254	401	333	316	345	490	1 016	1 061	962	860	583	610	633	2 376	2 361	3 289	6 207	5 572	6 033	5 141
Accrued Liabilities	42	20	55	54	55	61	79	76	74	145	166	178	196	221	243	322	478	692	600	733	866	990	1 478	1 373
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	454	781	814	1 010	585	738	1 737	1 401	1 383	2 253	1 622	1 009	1 795	1 819	1 595	2 115	3 427	6 885	2 664	4 279	4 007	5 512	11 374	3 863
Other Current Liabilities	83	96	98	142	103	144	208	346	273	196	52	33	114	611	1 409	661	1 521	1 526	2 549	3 250	3 412	2 721	5 593	3 396
Total Current Liabilities	647	950	1 169	1 438	997	1 344	2 357	2 140	2 075	3 085	2 856	2 281	3 068	3 511	3 830	3 708	6 059	11 479	8 173	11 551	14 493	14 795	24 478	13 773
Long-Term Debt	1 049	437	1 888	2 547	4 858	4 900	5 898	5 098	5 774	6 491	9 097	11 868	11 965	12 892	12 418	10 077	32 311	60 784	75 428	81 243	76 750	77 905	97 035	97 868
Deferred Income Tax	0	0	13	23	32	597	623	626	1 909	1 837	1 685	1 634	1 479	1 038	1 559	1 790	1 038	579	1	0	1	11	13	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	115	106	100	105	118	131	140
Other Liabilities	92	57	176	222	260	224	344	512	515	571	713	678	1 292	1 627	1 449	1 326	2 499	6 979	10 862	11 006	8 788	6 071	11 995	12 342
Total Liabilities	1 788 N/A	1 444 -19%	3 246 +125%	4 230 +30%	6 147 +45%	7 065 +15%	9 222 +31%	8 375 -9%	10 273 +23%	11 984 +17%	14 351 +20%	16 462 +15%	17 804 +8%	19 068 +7%	19 256 +1%	16 901 -12%	41 921 +148%	79 936 +91%	94 569 +18%	103 900 +10%	100 137 -4%	98 900 -1%	133 652 +35%	124 123 -7%
Equity
Common Stock	1 238	1 238	1 478	1 480	2 054	2 054	2 054	2 054	2 685	3 446	6 241	6 242	6 242	6 242	6 242	6 242	6 242	9 236	9 236	9 236	9 236	9 236	19 236	24 236
Retained Earnings	388	721	1 283	1 630	1 959	2 352	1 884	2 531	2 506	3 834	2 532	2 264	1 938	789	1 861	3 323	3 667	6 734	3 915	3 943	24 226	35 403	13 039	20 199
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 221	2 130	2 115	1 720	1 538	1 349	889
Treasury Stock	0	0	15	0	0	15	202	202	0	227	274	312	304	289	274	241	218	218	218	218	2 120	1 484	1 339	1 511
Other Equity	0	0	0	0	0	0	0	0	3 450	2 621	2 503	2 494	2 439	2 450	2 315	2 298	2 322	0	0	0	0	0	0	0
Total Equity	1 626 N/A	1 959 +20%	2 746 +40%	3 109 +13%	4 013 +29%	4 392 +9%	3 737 -15%	4 384 +17%	8 641 +97%	9 674 +12%	11 002 +14%	10 687 -3%	10 315 -3%	9 192 -11%	10 143 +10%	11 622 +15%	12 012 +3%	17 973 +50%	7 232 -60%	15 075 +108%	33 061 +119%	44 693 +35%	32 284 -28%	43 812 +36%
Total Liabilities & Equity	3 414 N/A	3 403 0%	5 992 +76%	7 340 +22%	10 161 +38%	11 457 +13%	12 958 +13%	12 759 -2%	18 914 +48%	21 657 +15%	25 353 +17%	27 149 +7%	28 119 +4%	28 260 +0%	29 399 +4%	28 523 -3%	53 933 +89%	97 908 +82%	101 801 +4%	118 975 +17%	133 198 +12%	143 593 +8%	165 936 +16%	167 936 +1%
Shares Outstanding
Common Shares Outstanding	220	220	355	355	391	391	383	383	398	398	1 090	1 085	1 087	1 088	1 090	1 092	1 094	1 349	1 349	1 349	1 309	1 289	1 239	1 236

Income Statement Balance Sheet Cash Flow Statement

Suzano SA
BOVESPA:SUZB3

Balance Sheet

Balance Sheet Decomposition
Suzano SA

Balance Sheet
Suzano SA

See Also

Company

Help

Tools

Stocks

Suzano SA BOVESPA:SUZB3

Balance Sheet

Balance Sheet Decomposition Suzano SA

Balance Sheet Suzano SA

See Also

Company

Help

Tools

Stocks

Suzano SA
BOVESPA:SUZB3

Balance Sheet Decomposition
Suzano SA

Balance Sheet
Suzano SA