Lojas Renner SA banner

Lojas Renner SA
BOVESPA:LREN3

Watchlist Manager
Lojas Renner SA Logo
Lojas Renner SA
BOVESPA:LREN3
Watchlist
Price: 13.64 BRL 1.64%
Market Cap: R$13.7B

EV/FCFF

6.9
Current
16%
Cheaper
vs 3-y average of 8.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
6.9
=
Enterprise Value
R$14.8B
/
Free Cash Flow to Firm
R$2B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
6.9
=
Enterprise Value
R$14.8B
/
Free Cash Flow to Firm
R$2B

Valuation Scenarios

Lojas Renner SA is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (8.2), the stock would be worth R$16.33 (20% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+95%
Average Upside
67%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 6.9 R$13.64
0%
3-Year Average 8.2 R$16.33
+20%
5-Year Average 12.4 R$24.5
+80%
Industry Average 11.9 R$23.63
+73%
Country Average 13.4 R$26.55
+95%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
BR
Lojas Renner SA
BOVESPA:LREN3
13.2B BRL 6.9 9.3
ZA
Woolworths Holdings Ltd
JSE:WHL
50.7B ZAR 34.5 29.5
UK
Next PLC
LSE:NXT
15.8B GBP 16.2 17.8
US
Dillard's Inc
NYSE:DDS
8.8B USD 13.3 15.7
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
138.8B MXN 16.7 8.1
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1T JPY 16.4 18.1
US
Macy's Inc
NYSE:M
5.1B USD 9 7.9
CN
CCOOP Group Co Ltd
SZSE:000564
31.4B CNY -36.8 -27.6
US
Nordstrom Inc
NYSE:JWN
4.1B USD 7.5 13.9
JP
J.Front Retailing Co Ltd
TSE:3086
568B JPY 16.5 20.1
JP
Takashimaya Co Ltd
TSE:8233
545.9B JPY 83.7 -66.6
P/E Multiple
Earnings Growth PEG
BR
Lojas Renner SA
BOVESPA:LREN3
Average P/E: 15.6
9.3
11%
0.8
ZA
W
Woolworths Holdings Ltd
JSE:WHL
29.5
25%
1.2
UK
Next PLC
LSE:NXT
17.8
9%
2
US
Dillard's Inc
NYSE:DDS
15.7
N/A N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
8.1
14%
0.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
18.1
9%
2
US
Macy's Inc
NYSE:M
7.9
-2%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -27.6 N/A N/A
US
Nordstrom Inc
NYSE:JWN
13.9
4%
3.5
JP
J
J.Front Retailing Co Ltd
TSE:3086
20.1
9%
2.2
JP
Takashimaya Co Ltd
TSE:8233
Negative Multiple: -66.6 N/A N/A

Market Distribution

Lower than 77% of companies in Brazil
Percentile
23rd
Based on 365 companies
23rd percentile
6.9
Low
0.2 — 8.2
Typical Range
8.2 — 24.4
High
24.4 —
Distribution Statistics
Brazil
Min 0.2
30th Percentile 8.2
Median 13.4
70th Percentile 24.4
Max 1 667.2

Lojas Renner SA
Glance View

Market Cap
13.7B BRL
Industry
Retail

Lojas Renner SA, a prominent retail player in Brazil, has carved out a robust presence in the market through its keen understanding of consumer needs and strategic business acumen. Established in 1922, it has evolved from a modest textile store into Brazil's largest department store chain. The company thrives on a unique business model that combines trendy and affordable fashion with an engaging in-store experience. Renner's stores are famed for their inviting layouts and attentive customer service, which transform shopping from a mundane task into an enjoyable experience. It caters to a broad demographic by offering a diverse range of products, including clothing, accessories, and homeware, all under the Renner, Camicado, and Ashua brands. Renner leverages a hybrid revenue model, pulling from both its expansive physical storefronts and an increasingly vital e-commerce platform. The company has adeptly navigated the shift towards digital retail, implementing an omni-channel strategy that merges online and offline experiences seamlessly. This strategy ensures Renner captures every avenue of consumer spending, adapting to shopping habits that continue to evolve at an unprecedented pace. Beyond merely selling products, Lojas Renner also generates revenue through private label financial services, offering customers credit cards that facilitate purchases while fostering loyalty. Renner's financial health is often buoyed by its integrated approach, smart inventory management, and a keen sense of market trends, which together fortify its position as a retail juggernaut in the competitive Brazilian landscape.

LREN3 Intrinsic Value
14.67 BRL
Undervaluation 7%
Intrinsic Value
Price R$13.64
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett