Watchlist Manager

Watchlist

Price: 15.68 BRL 0.13% Market Closed

Market Cap: R$15.8B

	Lojas Renner SA BOVESPA:LREN3	BR

Income Statement

Currency: BRL

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	3	0	0	13	20	36	51	57	63	67	83	98	114	127	131	141	149	155	156	146	148	146	121	150	143	133	121	109	96	92	82	93	106	131	202	175	199	212	223	249	273	307	370	427	489	539	543	508	463	418	396	391	368	341	318	303	288	272	0
Revenue	608 N/A	635 +4%	676 +7%	735 +9%	759 +3%	780 +3%	790 +1%	824 +4%	853 +4%	892 +5%	917 +3%	954 +4%	976 +2%	1 015 +4%	1 061 +4%	1 136 +7%	1 189 +5%	1 268 +7%	1 333 +5%	1 436 +8%	1 533 +7%	1 666 +9%	1 789 +7%	1 931 +8%	2 015 +4%	2 091 +4%	2 158 +3%	2 183 +1%	2 171 -1%	2 217 +2%	2 258 +2%	2 364 +5%	2 450 +4%	2 539 +4%	2 630 +4%	2 751 +5%	2 845 +3%	2 979 +5%	3 077 +3%	3 239 +5%	3 349 +3%	3 468 +4%	3 631 +5%	3 863 +6%	3 987 +3%	4 092 +3%	4 208 +3%	4 370 +4%	4 476 +2%	4 671 +4%	4 854 +4%	5 217 +7%	5 453 +5%	5 734 +5%	5 950 +4%	6 145 +3%	6 219 +1%	6 330 +2%	6 355 +0%	6 452 +2%	6 620 +3%	6 803 +3%	7 104 +4%	7 444 +5%	7 657 +3%	7 846 +2%	8 043 +3%	8 427 +5%	8 690 +3%	8 962 +3%	9 245 +3%	9 588 +4%	9 560 0%	8 077 -16%	7 641 -5%	7 537 -1%	7 255 -4%	8 937 +23%	9 775 +9%	10 572 +8%	11 607 +10%	12 743 +10%	13 133 +3%	13 271 +1%	13 433 +1%	13 311 -1%	13 391 +1%	13 648 +2%	13 781 +1%	13 797 +0%	14 091 +2%	14 436 +2%	14 786 +2%	15 433 +4%	15 606 +1%	15 829 +1%
Gross Profit
Cost of Revenue	(347)	(361)	(382)	(412)	(425)	(435)	(440)	(457)	(469)	(487)	(498)	(518)	(530)	(551)	(577)	(618)	(649)	(690)	(727)	(781)	(813)	(860)	(894)	(942)	(975)	(1 005)	(1 034)	(1 049)	(1 041)	(1 065)	(1 085)	(1 112)	(1 106)	(1 111)	(1 138)	(1 210)	(1 219)	(1 273)	(1 316)	(1 396)	(1 441)	(1 484)	(1 545)	(1 634)	(1 697)	(1 748)	(1 811)	(1 868)	(1 907)	(1 975)	(2 025)	(2 166)	(2 243)	(2 349)	(2 438)	(2 511)	(2 528)	(2 546)	(2 544)	(2 575)	(2 656)	(2 731)	(2 840)	(2 945)	(2 995)	(3 048)	(3 134)	(3 285)	(3 409)	(3 530)	(3 630)	(3 731)	(3 683)	(3 102)	(3 082)	(3 224)	(3 184)	(3 900)	(4 142)	(4 399)	(4 760)	(5 162)	(5 292)	(5 286)	(5 341)	(5 326)	(5 334)	(5 427)	(5 493)	(5 450)	(5 548)	(5 694)	(5 792)	(5 993)	(6 022)	(6 062)
Gross Profit	261 N/A	273 +5%	294 +8%	323 +10%	335 +4%	346 +3%	351 +1%	367 +5%	385 +5%	405 +5%	419 +4%	436 +4%	446 +2%	465 +4%	484 +4%	518 +7%	541 +4%	578 +7%	606 +5%	655 +8%	719 +10%	806 +12%	895 +11%	989 +11%	1 040 +5%	1 087 +4%	1 124 +3%	1 134 +1%	1 130 0%	1 152 +2%	1 173 +2%	1 252 +7%	1 344 +7%	1 428 +6%	1 492 +5%	1 542 +3%	1 626 +5%	1 706 +5%	1 761 +3%	1 842 +5%	1 908 +4%	1 985 +4%	2 086 +5%	2 228 +7%	2 290 +3%	2 344 +2%	2 397 +2%	2 503 +4%	2 569 +3%	2 696 +5%	2 828 +5%	3 051 +8%	3 210 +5%	3 386 +5%	3 513 +4%	3 634 +3%	3 691 +2%	3 784 +3%	3 811 +1%	3 876 +2%	3 963 +2%	4 072 +3%	4 264 +5%	4 499 +6%	4 663 +4%	4 799 +3%	4 909 +2%	5 142 +5%	5 281 +3%	5 433 +3%	5 615 +3%	5 858 +4%	5 877 +0%	4 974 -15%	4 558 -8%	4 314 -5%	4 071 -6%	5 037 +24%	5 633 +12%	6 172 +10%	6 847 +11%	7 582 +11%	7 841 +3%	7 985 +2%	8 093 +1%	7 986 -1%	8 057 +1%	8 221 +2%	8 288 +1%	8 347 +1%	8 542 +2%	8 742 +2%	8 994 +3%	9 440 +5%	9 583 +2%	9 768 +2%
Operating Income
Operating Expenses	(292)	(326)	(398)	(417)	(413)	(406)	(265)	(307)	(330)	(393)	(379)	(378)	(381)	(352)	(392)	(408)	(414)	(465)	(470)	(517)	(561)	(597)	(631)	(667)	(704)	(742)	(788)	(795)	(811)	(824)	(839)	(867)	(924)	(954)	(996)	(1 042)	(1 131)	(1 190)	(1 241)	(1 256)	(1 329)	(1 399)	(1 462)	(1 543)	(1 599)	(1 646)	(1 695)	(1 709)	(1 738)	(1 816)	(1 898)	(2 059)	(2 154)	(2 244)	(2 332)	(2 407)	(2 485)	(2 555)	(2 602)	(2 617)	(2 709)	(2 814)	(2 939)	(3 135)	(3 221)	(3 279)	(3 342)	(3 431)	(3 488)	(3 599)	(3 716)	(3 864)	(3 885)	(3 685)	(3 693)	(3 839)	(3 939)	(4 395)	(4 694)	(5 089)	(5 344)	(5 638)	(5 770)	(5 658)	(5 762)	(5 762)	(5 828)	(6 067)	(6 148)	(6 255)	(6 390)	(6 592)	(6 672)	(6 898)	(6 995)	(7 053)
Selling, General & Administrative	(249)	(258)	(270)	(292)	(301)	(310)	(318)	(337)	(346)	(357)	(370)	(349)	(353)	(366)	(391)	(430)	(451)	(468)	(474)	(514)	(527)	(549)	(572)	(594)	(629)	(661)	(689)	(697)	(706)	(718)	(732)	(749)	(782)	(798)	(834)	(871)	(930)	(978)	(1 014)	(1 044)	(1 098)	(1 145)	(1 180)	(1 224)	(1 274)	(1 304)	(1 347)	(1 360)	(1 387)	(1 461)	(1 529)	(1 570)	(1 693)	(1 774)	(1 858)	(1 990)	(2 035)	(2 103)	(2 147)	(2 183)	(2 253)	(2 328)	(2 419)	(2 558)	(2 638)	(2 696)	(2 771)	(2 855)	(2 839)	(2 855)	(2 856)	(2 855)	(2 898)	(2 694)	(2 699)	(2 783)	(2 897)	(3 306)	(3 543)	(3 880)	(4 059)	(4 268)	(4 344)	(4 187)	(4 241)	(4 223)	(4 252)	(4 410)	(4 453)	(4 501)	(4 593)	(4 749)	(4 837)	(5 021)	(5 099)	(5 117)
Depreciation & Amortization	(42)	(42)	(42)	(42)	(42)	(43)	(44)	(45)	(46)	(47)	(48)	(49)	(47)	(42)	(38)	(34)	(33)	(34)	(36)	(39)	(42)	(45)	(47)	(50)	(53)	(56)	(59)	(62)	(66)	(69)	(71)	(74)	(75)	(74)	(74)	(76)	(79)	(83)	(89)	(98)	(106)	(116)	(125)	0	(142)	0	(119)	(167)	(136)	(188)	(200)	(213)	(226)	(238)	(251)	(265)	(277)	(290)	(300)	(311)	(257)	(260)	(256)	(329)	(336)	(400)	(406)	(616)	(782)	(803)	(889)	(662)	(681)	(699)	(730)	(760)	(780)	(809)	(837)	(877)	(911)	(949)	(974)	(994)	(1 015)	(1 012)	(1 025)	(1 050)	(1 090)	(1 141)	(1 173)	(1 198)	(1 207)	(1 231)	(1 242)	(1 246)
Other Operating Expenses	(2)	(27)	(87)	(84)	(69)	(53)	97	75	62	12	39	20	18	55	37	56	70	39	41	37	7	(4)	(12)	(24)	(23)	(26)	(41)	(36)	(39)	(38)	(36)	(45)	(67)	(82)	(88)	(95)	(123)	(129)	(138)	(114)	(126)	(138)	(157)	(319)	(183)	(343)	(229)	(182)	(216)	(167)	(169)	(276)	(236)	(232)	(224)	(152)	(173)	(162)	(155)	(123)	(200)	(226)	(264)	(248)	(246)	(183)	(165)	40	133	59	29	(348)	(307)	(292)	(264)	(296)	(262)	(280)	(314)	(332)	(375)	(421)	(451)	(478)	(506)	(527)	(550)	(606)	(605)	(612)	(624)	(646)	(628)	(646)	(654)	(691)
Operating Income	(31) N/A	(52) -67%	(104) -98%	(94) +10%	(78) +17%	(60) +23%	86 N/A	61 -30%	54 -10%	12 -78%	40 +234%	58 +45%	65 +12%	112 +73%	92 -18%	110 +20%	127 +15%	113 -11%	136 +20%	139 +2%	158 +14%	209 +32%	265 +27%	323 +22%	336 +4%	345 +2%	336 -3%	339 +1%	319 -6%	328 +3%	334 +2%	385 +15%	420 +9%	474 +13%	496 +5%	500 +1%	494 -1%	516 +4%	520 +1%	586 +13%	578 -1%	586 +1%	624 +7%	685 +10%	691 +1%	698 +1%	702 +1%	793 +13%	831 +5%	880 +6%	930 +6%	992 +7%	1 056 +6%	1 142 +8%	1 181 +3%	1 227 +4%	1 206 -2%	1 228 +2%	1 209 -2%	1 259 +4%	1 254 0%	1 258 +0%	1 325 +5%	1 364 +3%	1 442 +6%	1 520 +5%	1 567 +3%	1 711 +9%	1 793 +5%	1 834 +2%	1 899 +4%	1 994 +5%	1 992 0%	1 289 -35%	865 -33%	475 -45%	132 -72%	641 +387%	939 +46%	1 084 +15%	1 503 +39%	1 944 +29%	2 071 +7%	2 327 +12%	2 330 +0%	2 223 -5%	2 229 +0%	2 154 -3%	2 140 -1%	2 093 -2%	2 152 +3%	2 150 0%	2 322 +8%	2 542 +9%	2 588 +2%	2 715 +5%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	63	0	0	0	0	0	0	0	1	1	0	0	0	0	0	0	(0)	(3)	(4)	(4)	(4)	(2)	(0)	(0)	(0)	(0)	(0)	5	13	21	27	38	22	6	3	(26)	(22)	(25)	(70)	(39)	(52)	(48)	(52)	(57)	(57)	(69)	(69)	(84)	(90)	(94)	(96)	(92)	(91)	(92)	(60)	(91)	(89)	(81)	(72)	(61)	(53)	(52)	(37)	(53)	(66)	(87)	(162)	(140)	386	349	335	292	(262)	(207)	(186)	(94)	(57)	(59)	(46)	(71)	(94)	(95)	(71)	(51)	2	18	(22)	(50)	(79)	(98)	(107)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16)	(43)	(67)	(100)	(106)	(109)	(112)	(111)	(111)	(113)	(115)	(112)	(115)	(112)	(102)	(89)	(85)	(85)	(90)	(110)	(112)	(116)	(121)	(126)	(135)	(139)	(143)	(143)	(143)	(160)	(179)	(190)	(207)	(228)	(253)	(294)	(298)	(301)	(306)	(284)	(280)	(262)	(255)	(277)	(289)	(309)	(304)	(287)	(302)	(320)	(354)	(317)	(531)	218	225	382	520	(150)	(113)	(270)	(371)	(639)	(773)	(919)	(1 093)	(1 196)	(1 312)	(1 265)	(1 148)	(970)	(849)	(890)	(866)	(883)	(923)	(917)
Total Other Income	(0)	(0)	(0)	(2)	(2)	(2)	(2)	0	2	2	2	(3)	(5)	(5)	(5)	(1)	(1)	(2)	(2)	(5)	(5)	(3)	(3)	0	(0)	(0)	(0)	0	(0)	(0)	0	0	1	0	(0)	0	1	10	20	(0)	19	7	(7)	19	(25)	(25)	(24)	(15)	(9)	(10)	(11)	(25)	(23)	(22)	(21)	(9)	(9)	(11)	(10)	(43)	(13)	(11)	(13)	(11)	(11)	(10)	(7)	(17)	(13)	(41)	(43)	(22)	(49)	(28)	(7)	9	24	32	17	12	15	26	46	22	16	14	(1)	22	53	59	65	84	57	11	4	25
Pre-Tax Income	(32) N/A	(53) -67%	(104) -98%	(96) +7%	(81) +16%	1 N/A	84 +6 883%	61 -28%	56 -7%	14 -76%	41 +204%	55 +33%	60 +9%	108 +80%	87 -19%	109 +25%	126 +15%	111 -12%	134 +20%	134 +0%	137 +3%	162 +18%	192 +18%	218 +14%	226 +4%	232 +3%	223 -4%	228 +2%	207 -9%	215 +4%	219 +2%	272 +24%	311 +14%	375 +21%	415 +11%	439 +6%	448 +2%	464 +4%	456 -2%	479 +5%	459 -4%	455 -1%	472 +4%	509 +8%	492 -3%	482 -2%	487 +1%	583 +20%	623 +7%	653 +5%	672 +3%	708 +5%	742 +5%	802 +8%	812 +1%	829 +2%	808 -3%	825 +2%	802 -3%	872 +9%	870 0%	897 +3%	975 +9%	1 004 +3%	1 081 +8%	1 148 +6%	1 204 +5%	1 370 +14%	1 425 +4%	1 407 -1%	1 415 +1%	1 492 +5%	1 272 -15%	1 865 +47%	1 432 -23%	1 201 -16%	967 -19%	262 -73%	635 +142%	640 +1%	1 052 +64%	1 274 +21%	1 286 +1%	1 384 +8%	1 182 -15%	946 -20%	822 -13%	841 +2%	994 +18%	1 183 +19%	1 386 +17%	1 321 -5%	1 464 +11%	1 591 +9%	1 571 -1%	1 715 +9%
Net Income
Tax Provision	3	(1)	(13)	(1)	(2)	(1)	(8)	(4)	(5)	(7)	(1)	(2)	2	(16)	(16)	(26)	(32)	(26)	(26)	(31)	(31)	(38)	(54)	(57)	(62)	(65)	(63)	(63)	(56)	(60)	(61)	(76)	(90)	(111)	(124)	(124)	(122)	(116)	(108)	(139)	(131)	(136)	(141)	(153)	(151)	(146)	(148)	(175)	(186)	(196)	(203)	(237)	(249)	(269)	(267)	(250)	(236)	(237)	(225)	(247)	(244)	(252)	(274)	(271)	(304)	(289)	(292)	(350)	(355)	(380)	(396)	(406)	(334)	(341)	(177)	(104)	(25)	54	(64)	(7)	(80)	(134)	(60)	(93)	(35)	70	109	136	75	(29)	(150)	(124)	(185)	(223)	(179)	(257)
Income from Continuing Operations	(28)	(53)	(117)	(97)	(83)	(0)	76	57	52	7	40	53	62	92	71	83	94	85	108	103	107	124	137	161	164	167	160	165	151	155	157	196	222	265	291	315	326	348	348	341	329	319	330	355	341	336	339	407	437	457	469	471	494	533	546	579	571	588	577	625	627	645	701	733	777	858	912	1 020	1 070	1 026	1 019	1 086	937	1 525	1 255	1 096	941	316	571	633	972	1 140	1 226	1 292	1 147	1 016	931	976	1 069	1 154	1 236	1 197	1 278	1 368	1 392	1 458
Net Income (Common)	(28) N/A	(53) -89%	(117) -119%	(97) +17%	(83) +14%	(0) +100%	76 N/A	57 -25%	52 -9%	6 -88%	39 +525%	53 +33%	62 +17%	93 +51%	72 -22%	80 +11%	91 +14%	82 -11%	105 +28%	99 -5%	102 +3%	120 +17%	133 +11%	156 +17%	159 +2%	162 +2%	155 -5%	163 +5%	148 -9%	153 +3%	155 +1%	190 +23%	216 +14%	259 +20%	285 +10%	308 +8%	319 +4%	341 +7%	341 0%	337 -1%	325 -4%	315 -3%	327 +4%	355 +9%	341 -4%	336 -2%	339 +1%	407 +20%	437 +7%	457 +5%	469 +3%	471 +1%	494 +5%	533 +8%	546 +2%	579 +6%	571 -1%	588 +3%	577 -2%	625 +8%	627 +0%	645 +3%	701 +9%	733 +5%	777 +6%	858 +10%	912 +6%	1 020 +12%	1 070 +5%	1 026 -4%	1 019 -1%	1 086 +7%	937 -14%	1 525 +63%	1 255 -18%	1 096 -13%	941 -14%	316 -66%	571 +81%	633 +11%	972 +54%	1 140 +17%	1 226 +8%	1 292 +5%	1 147 -11%	1 016 -11%	931 -8%	976 +5%	1 069 +9%	1 154 +8%	1 236 +7%	1 197 -3%	1 278 +7%	1 368 +7%	1 392 +2%	1 458 +5%
EPS (Diluted)	-0.06 N/A	-0.09 -50%	-0.21 -133%	-0.17 +19%	-0.15 +12%	0 N/A	0.13 N/A	0.12 -8%	0.11 -8%	0.01 -91%	0.08 +700%	0.09 +12%	0.13 +44%	0.16 +23%	0.08 -50%	0.11 +38%	0.1 -9%	0.11 +10%	0.11 N/A	0.13 +18%	0.13 N/A	0.15 +15%	0.14 -7%	0.17 +21%	0.17 N/A	0.18 +6%	0.17 -6%	0.18 +6%	0.16 -11%	0.17 +6%	0.17 N/A	0.21 +24%	0.23 +10%	0.28 +22%	0.31 +11%	0.33 +6%	0.34 +3%	0.37 +9%	0.37 N/A	0.36 -3%	0.36 N/A	0.34 -6%	0.35 +3%	0.38 +9%	0.36 -5%	0.36 N/A	0.36 N/A	0.43 +19%	0.46 +7%	0.49 +7%	0.5 +2%	0.5 N/A	0.52 +4%	0.56 +8%	0.58 +4%	0.61 +5%	0.6 -2%	0.62 +3%	0.61 -2%	0.66 +8%	0.66 N/A	0.69 +5%	0.73 +6%	0.78 +7%	0.8 +3%	0.83 +4%	0.86 +4%	1.05 +22%	1.16 +10%	1.1 -5%	1.05 -5%	1.16 +10%	0.97 -16%	1.58 +63%	1.3 -18%	1.14 -12%	0.97 -15%	0.3 -69%	0.52 +73%	0.6 +15%	0.89 +48%	1.06 +19%	1.14 +8%	1.21 +6%	1.08 -11%	0.96 -11%	0.88 -8%	0.93 +6%	1.01 +9%	1.09 +8%	1.17 +7%	1.14 -3%	1.22 +7%	1.36 +11%	1.39 +2%	1.44 +4%

Income Statement Balance Sheet Cash Flow Statement

Lojas Renner SA
BOVESPA:LREN3

Income Statement

Earnings Waterfall
Lojas Renner SA

Income Statement
Lojas Renner SA

See Also

Company

Help

Tools

Stocks

Lojas Renner SA BOVESPA:LREN3

Income Statement

Earnings Waterfall Lojas Renner SA

Income Statement Lojas Renner SA

See Also

Company

Help

Tools

Stocks

Lojas Renner SA
BOVESPA:LREN3

Earnings Waterfall
Lojas Renner SA

Income Statement
Lojas Renner SA