Lojas Renner SA
BOVESPA:LREN3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lojas Renner SA
BOVESPA:LREN3
|
BR |
|
RWE AG
XETRA:RWE
|
DE |
|
Alamo Group Inc
NYSE:ALG
|
US |
Balance Sheet
Balance Sheet Decomposition
Lojas Renner SA
Lojas Renner SA
Balance Sheet
Lojas Renner SA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
18
|
22
|
17
|
277
|
287
|
62
|
24
|
28
|
684
|
578
|
683
|
802
|
834
|
738
|
895
|
1 060
|
945
|
981
|
2 067
|
5 489
|
2 848
|
2 532
|
1 926
|
978
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
7
|
8
|
9
|
37
|
37
|
54
|
64
|
92
|
93
|
127
|
216
|
222
|
182
|
140
|
299
|
190
|
200
|
121
|
118
|
|
| Cash Equivalents |
18
|
22
|
17
|
277
|
287
|
55
|
16
|
19
|
646
|
542
|
629
|
737
|
742
|
644
|
768
|
844
|
723
|
799
|
1 926
|
5 191
|
2 659
|
2 332
|
1 805
|
860
|
|
| Short-Term Investments |
49
|
63
|
83
|
23
|
40
|
235
|
154
|
383
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
440
|
391
|
606
|
458
|
655
|
572
|
845
|
925
|
|
| Total Receivables |
237
|
258
|
327
|
382
|
402
|
504
|
669
|
784
|
882
|
1 037
|
1 327
|
1 641
|
1 977
|
2 256
|
2 402
|
2 830
|
3 425
|
4 155
|
4 837
|
6 403
|
7 695
|
7 313
|
7 588
|
7 857
|
|
| Accounts Receivables |
237
|
258
|
327
|
382
|
402
|
489
|
647
|
768
|
864
|
1 006
|
1 280
|
1 572
|
1 909
|
2 120
|
2 209
|
2 644
|
3 163
|
3 826
|
3 812
|
5 413
|
6 525
|
6 639
|
6 903
|
7 175
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
15
|
22
|
16
|
19
|
31
|
48
|
68
|
68
|
137
|
192
|
186
|
262
|
329
|
1 026
|
990
|
1 170
|
674
|
685
|
682
|
|
| Inventory |
53
|
61
|
72
|
92
|
118
|
151
|
189
|
204
|
276
|
403
|
454
|
507
|
612
|
623
|
782
|
923
|
1 110
|
1 125
|
1 382
|
1 610
|
1 837
|
1 774
|
1 930
|
1 866
|
|
| Other Current Assets |
36
|
36
|
48
|
27
|
37
|
54
|
69
|
78
|
31
|
18
|
32
|
52
|
76
|
105
|
7
|
12
|
11
|
4
|
5
|
24
|
8
|
0
|
28
|
8
|
|
| Total Current Assets |
393
|
440
|
546
|
801
|
883
|
1 005
|
1 106
|
1 478
|
1 873
|
2 036
|
2 497
|
3 001
|
3 499
|
3 721
|
4 085
|
4 908
|
5 930
|
6 656
|
8 897
|
13 985
|
13 043
|
12 192
|
12 317
|
11 634
|
|
| PP&E Net |
130
|
151
|
162
|
202
|
280
|
284
|
359
|
358
|
413
|
600
|
846
|
1 063
|
1 304
|
1 546
|
1 645
|
1 814
|
1 994
|
3 808
|
3 854
|
5 085
|
5 440
|
5 286
|
5 153
|
5 006
|
|
| PP&E Gross |
130
|
151
|
162
|
202
|
280
|
284
|
359
|
358
|
413
|
600
|
846
|
1 063
|
1 304
|
1 546
|
1 645
|
1 814
|
1 994
|
3 808
|
3 854
|
5 085
|
5 440
|
5 286
|
5 153
|
5 006
|
|
| Accumulated Depreciation |
84
|
105
|
117
|
149
|
185
|
183
|
228
|
284
|
310
|
386
|
476
|
593
|
741
|
895
|
1 100
|
1 312
|
1 539
|
1 801
|
1 980
|
2 299
|
2 591
|
2 838
|
3 223
|
3 587
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
51
|
51
|
46
|
67
|
128
|
179
|
206
|
251
|
304
|
384
|
410
|
518
|
668
|
824
|
984
|
1 403
|
1 489
|
1 455
|
1 479
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
77
|
117
|
117
|
117
|
117
|
117
|
117
|
117
|
117
|
224
|
236
|
213
|
158
|
132
|
|
| Note Receivable |
0
|
0
|
0
|
2
|
1
|
1
|
20
|
17
|
19
|
22
|
31
|
37
|
48
|
68
|
77
|
90
|
78
|
73
|
661
|
551
|
235
|
377
|
337
|
401
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
26
|
57
|
55
|
|
| Other Long-Term Assets |
75
|
51
|
35
|
53
|
36
|
40
|
24
|
23
|
85
|
122
|
140
|
92
|
103
|
109
|
167
|
210
|
183
|
231
|
290
|
583
|
781
|
907
|
888
|
919
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
77
|
117
|
117
|
117
|
117
|
117
|
117
|
117
|
117
|
224
|
236
|
213
|
158
|
132
|
|
| Total Assets |
598
N/A
|
642
+7%
|
742
+16%
|
1 057
+42%
|
1 200
+14%
|
1 381
+15%
|
1 559
+13%
|
1 921
+23%
|
2 456
+28%
|
2 984
+21%
|
3 770
+26%
|
4 516
+20%
|
5 322
+18%
|
5 864
+10%
|
6 475
+10%
|
7 548
+17%
|
8 821
+17%
|
11 553
+31%
|
14 643
+27%
|
21 412
+46%
|
21 149
-1%
|
20 491
-3%
|
20 365
-1%
|
19 626
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
123
|
145
|
168
|
219
|
220
|
260
|
170
|
41
|
318
|
430
|
457
|
471
|
562
|
553
|
680
|
842
|
956
|
1 082
|
1 405
|
1 762
|
1 703
|
1 790
|
1 807
|
1 816
|
|
| Accrued Liabilities |
8
|
10
|
19
|
20
|
28
|
72
|
56
|
80
|
196
|
232
|
291
|
288
|
383
|
434
|
439
|
527
|
573
|
644
|
536
|
890
|
724
|
640
|
949
|
1 047
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
187
|
283
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
47
|
51
|
58
|
63
|
93
|
122
|
131
|
100
|
279
|
172
|
670
|
736
|
560
|
707
|
996
|
517
|
1 424
|
1 342
|
1 915
|
2 752
|
1 424
|
1 824
|
1 716
|
761
|
|
| Other Current Liabilities |
98
|
101
|
130
|
190
|
286
|
301
|
223
|
558
|
184
|
231
|
308
|
438
|
534
|
625
|
803
|
1 056
|
1 371
|
1 698
|
1 778
|
2 550
|
3 154
|
3 238
|
3 176
|
3 243
|
|
| Total Current Liabilities |
275
|
307
|
375
|
493
|
628
|
755
|
767
|
1 062
|
978
|
1 066
|
1 725
|
1 933
|
2 037
|
2 319
|
2 918
|
2 942
|
4 324
|
4 765
|
5 633
|
7 954
|
7 006
|
7 493
|
7 648
|
6 867
|
|
| Long-Term Debt |
283
|
231
|
212
|
0
|
0
|
0
|
30
|
35
|
377
|
666
|
645
|
1 047
|
1 396
|
1 196
|
880
|
1 354
|
500
|
2 043
|
3 332
|
3 376
|
3 891
|
2 845
|
1 861
|
2 124
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
5
|
0
|
3
|
4
|
0
|
6
|
2
|
|
| Other Liabilities |
1
|
7
|
7
|
47
|
29
|
44
|
51
|
46
|
80
|
97
|
94
|
43
|
33
|
37
|
41
|
29
|
31
|
49
|
176
|
272
|
161
|
106
|
77
|
177
|
|
| Total Liabilities |
558
N/A
|
546
-2%
|
594
+9%
|
540
-9%
|
656
+22%
|
799
+22%
|
848
+6%
|
1 144
+35%
|
1 435
+25%
|
1 829
+27%
|
2 464
+35%
|
3 022
+23%
|
3 466
+15%
|
3 553
+2%
|
3 838
+8%
|
4 324
+13%
|
4 867
+13%
|
6 862
+41%
|
9 141
+33%
|
11 605
+27%
|
11 061
-5%
|
10 443
-6%
|
9 592
-8%
|
9 170
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
55
|
55
|
55
|
398
|
400
|
400
|
400
|
403
|
409
|
422
|
462
|
720
|
751
|
1 136
|
1 178
|
2 557
|
2 637
|
3 796
|
3 805
|
8 978
|
9 022
|
9 022
|
9 541
|
9 545
|
|
| Retained Earnings |
16
|
41
|
93
|
119
|
144
|
183
|
312
|
376
|
615
|
731
|
845
|
769
|
1 085
|
1 117
|
1 515
|
690
|
1 359
|
944
|
1 789
|
826
|
1 502
|
1 163
|
1 245
|
1 159
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
1
|
5
|
19
|
64
|
38
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
19
|
28
|
45
|
36
|
119
|
109
|
553
|
166
|
154
|
344
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
13
|
27
|
111
|
116
|
28
|
141
|
97
|
|
| Total Equity |
39
N/A
|
96
+144%
|
148
+55%
|
518
+249%
|
544
+5%
|
583
+7%
|
712
+22%
|
778
+9%
|
1 021
+31%
|
1 155
+13%
|
1 306
+13%
|
1 493
+14%
|
1 855
+24%
|
2 311
+25%
|
2 637
+14%
|
3 223
+22%
|
3 955
+23%
|
4 691
+19%
|
5 501
+17%
|
9 807
+78%
|
10 088
+3%
|
10 047
0%
|
10 773
+7%
|
10 456
-3%
|
|
| Total Liabilities & Equity |
598
N/A
|
642
+7%
|
742
+16%
|
1 057
+42%
|
1 200
+14%
|
1 381
+15%
|
1 559
+13%
|
1 921
+23%
|
2 456
+28%
|
2 984
+21%
|
3 770
+26%
|
4 516
+20%
|
5 322
+18%
|
5 864
+10%
|
6 475
+10%
|
7 548
+17%
|
8 821
+17%
|
11 553
+31%
|
14 643
+27%
|
21 412
+46%
|
21 149
-1%
|
20 491
-3%
|
20 365
-1%
|
19 626
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
259
|
259
|
259
|
889
|
890
|
890
|
890
|
892
|
896
|
899
|
909
|
922
|
933
|
937
|
941
|
947
|
956
|
960
|
872
|
1 084
|
1 067
|
1 051
|
1 052
|
982
|
|