KLBN4 Relative Valuation - Klabin SA

Watchlist Manager

Watchlist

Price: 3.89 BRL -1.52% Market Closed

Market Cap: R$24B

Relative Value

The Relative Value of one KLBN4 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 3.89 BRL, Klabin SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

KLBN4 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR	K	Klabin SA BOVESPA:KLBN4	23.8B BRL	1.2	11.4	7.9	19.7
US	W	Westrock Co LSE:0LW9	1.3T USD	69	4 402.6	522.7	1 291.2
US		International Paper Co NYSE:IP	20.8B USD	0.9	-5.9	9.9	-3 565.5
UK		Amcor PLC NYSE:AMCR	19.9B USD	1	33.5	11.8	20.3
US		Packaging Corp of America NYSE:PKG	19.8B USD	2.2	25.8	12.3	18.8
US		Avery Dennison Corp NYSE:AVY	13.8B USD	1.6	20.1	11.6	14.9
IE	S	Smurfit Kappa Group PLC F:SK3	9.9B EUR	0.9	13.1	6.2	8.9
UK		DS Smith PLC LSE:SMDS	8B GBP	1.2	20.9	9.5	16.2
US		Sealed Air Corp NYSE:SEE	6.2B USD	1.2	12.2	8.9	11.6
CH		SIG Group AG SIX:SIGN	4.5B CHF	1.5	-57.6	9.4	17.3
US		Sonoco Products Co NYSE:SON	5.3B USD	0.7	5.2	6.8	11.5

				Revenue Growth	P/S to Growth
BR	K	Klabin SA BOVESPA:KLBN4	Average P/S: 7.4 1.2	5%	0.2
US	W	Westrock Co LSE:0LW9	69	1%	69
US		International Paper Co NYSE:IP	0.9	5%	0.2
UK		Amcor PLC NYSE:AMCR	1	17%	0.1
US		Packaging Corp of America NYSE:PKG	2.2	7%	0.3
US		Avery Dennison Corp NYSE:AVY	1.6	4%	0.4
IE	S	Smurfit Kappa Group PLC F:SK3	0.9	3%	0.3
UK		DS Smith PLC LSE:SMDS	1.2	3%	0.4
US		Sealed Air Corp NYSE:SEE	1.2	2%	0.6
CH		SIG Group AG SIX:SIGN	1.5	3%	0.5
US		Sonoco Products Co NYSE:SON	0.7	1%	0.7

				Earnings Growth	PEG
BR	K	Klabin SA BOVESPA:KLBN4	Average P/E: 505 11.4	87%	0.1
US	W	Westrock Co LSE:0LW9	4 402.6	N/A	N/A
US		International Paper Co NYSE:IP	Negative Multiple: -5.9	N/A	N/A
UK		Amcor PLC NYSE:AMCR	33.5	64%	0.5
US		Packaging Corp of America NYSE:PKG	25.8	17%	1.5
US		Avery Dennison Corp NYSE:AVY	20.1	13%	1.5
IE	S	Smurfit Kappa Group PLC F:SK3	13.1	13%	1
UK		DS Smith PLC LSE:SMDS	20.9	7%	3
US		Sealed Air Corp NYSE:SEE	12.2	N/A	N/A
CH		SIG Group AG SIX:SIGN	Negative Multiple: -57.6	N/A	N/A
US		Sonoco Products Co NYSE:SON	5.2	-11%	N/A

				EBITDA Growth	EV/EBITDA to Growth
BR	K	Klabin SA BOVESPA:KLBN4	Average EV/EBITDA: 56.1 7.9	6%	1.3
US	W	Westrock Co LSE:0LW9	522.7	6%	87.1
US		International Paper Co NYSE:IP	9.9	18%	0.6
UK		Amcor PLC NYSE:AMCR	11.8	28%	0.4
US		Packaging Corp of America NYSE:PKG	12.3	10%	1.2
US		Avery Dennison Corp NYSE:AVY	11.6	6%	1.9
IE	S	Smurfit Kappa Group PLC F:SK3	6.2	5%	1.2
UK		DS Smith PLC LSE:SMDS	9.5	4%	2.4
US		Sealed Air Corp NYSE:SEE	8.9	6%	1.5
CH		SIG Group AG SIX:SIGN	9.4	5%	1.9
US		Sonoco Products Co NYSE:SON	6.8	4%	1.7

				EBIT Growth	EV/EBIT to Growth
BR	K	Klabin SA BOVESPA:KLBN4	Average EV/EBIT: 143 19.7	18%	1.1
US	W	Westrock Co LSE:0LW9	1 291.2	13%	99.3
US		International Paper Co NYSE:IP	Negative Multiple: -3 565.5	N/A	N/A
UK		Amcor PLC NYSE:AMCR	20.3	35%	0.6
US		Packaging Corp of America NYSE:PKG	18.8	14%	1.3
US		Avery Dennison Corp NYSE:AVY	14.9	7%	2.1
IE	S	Smurfit Kappa Group PLC F:SK3	8.9	5%	1.8
UK		DS Smith PLC LSE:SMDS	16.2	9%	1.8
US		Sealed Air Corp NYSE:SEE	11.6	7%	1.7
CH		SIG Group AG SIX:SIGN	17.3	13%	1.3
US		Sonoco Products Co NYSE:SON	11.5	9%	1.3

Klabin SA
BOVESPA:KLBN4

Relative Value

Valuation Multiples

Multiples Across Competitors

KLBN4 Competitors Multiples
Klabin SA Competitors

See Also

Company

Help

Tools

Stocks

Klabin SA BOVESPA:KLBN4

Relative Value

Valuation Multiples

Multiples Across Competitors

KLBN4 Competitors Multiples Klabin SA Competitors

See Also

Company

Help

Tools

Stocks

Klabin SA
BOVESPA:KLBN4

KLBN4 Competitors Multiples
Klabin SA Competitors