Watchlist Manager

Watchlist

Price: 3.83 BRL Market Closed

Market Cap: R$23.7B

K	Klabin SA BOVESPA:KLBN4	BR

Income Statement

Currency: BRL

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	87	158	227	0	267	258	253	252	253	253	260	264	269	299	307	311	316	301	302	310	313	303	390	475	534	596	613	654	637	770	862	965	1 082	0	0	1 106	530	819	1 130	1 185	1 203	1 281	1 344	1 384	1 401	1 281	1 155	1 403	1 349	1 347	1 388	1 183	1 192	1 352	1 244	1 156	1 256	1 213	1 537	1 925	2 259	2 629	2 815	2 841	2 875	2 885	2 854	2 852
Revenue	784 N/A	802 +2%	986 +23%	2 814 +185%	3 125 +11%	3 351 +7%	3 270 -2%	2 970 -9%	2 732 -8%	2 579 -6%	2 626 +2%	2 729 +4%	2 772 +2%	2 833 +2%	2 746 -3%	2 706 -1%	2 678 -1%	2 625 -2%	2 681 +2%	2 713 +1%	2 758 +2%	2 805 +2%	2 823 +1%	2 796 -1%	2 846 +2%	2 912 +2%	2 960 +2%	3 097 +5%	3 094 0%	3 012 -3%	2 992 -1%	2 960 -1%	3 067 +4%	3 274 +7%	3 506 +7%	3 663 +4%	3 776 +3%	3 818 +1%	3 826 +0%	3 889 +2%	3 901 +0%	3 984 +2%	4 079 +2%	4 164 +2%	4 261 +2%	4 324 +1%	4 441 +3%	4 599 +4%	4 736 +3%	4 794 +1%	4 873 +2%	4 894 +0%	4 999 +2%	5 186 +4%	5 349 +3%	5 688 +6%	5 843 +3%	6 203 +6%	6 722 +8%	7 091 +5%	7 494 +6%	7 780 +4%	8 039 +3%	8 373 +4%	8 696 +4%	8 947 +3%	9 529 +7%	10 016 +5%	10 317 +3%	10 682 +4%	10 353 -3%	10 272 -1%	10 373 +1%	10 730 +3%	11 361 +6%	11 949 +5%	12 824 +7%	13 943 +9%	15 193 +9%	16 481 +8%	17 437 +6%	18 400 +6%	19 530 +6%	20 033 +3%	20 441 +2%	19 695 -4%	18 607 -6%	18 024 -3%	17 623 -2%	18 279 +4%	18 877 +3%	19 645 +4%	20 074 +2%	20 372 +1%	20 800 +2%	20 698 0%
Gross Profit
Cost of Revenue	(418)	(436)	(529)	(1 549)	(1 661)	(1 753)	(1 717)	(1 624)	(1 530)	(1 449)	(1 442)	(1 473)	(1 496)	(1 553)	(1 591)	(1 681)	(1 731)	(1 753)	(1 781)	(1 750)	(1 772)	(1 785)	(1 819)	(1 870)	(1 959)	(2 123)	(2 226)	(2 287)	(2 346)	(2 318)	(2 376)	(2 434)	(2 515)	(2 641)	(2 765)	(2 741)	(2 787)	(2 843)	(2 805)	(2 827)	(2 744)	(2 727)	(2 712)	(2 823)	(2 915)	(2 967)	(3 087)	(3 207)	(3 290)	(3 425)	(3 499)	(3 574)	(3 701)	(3 818)	(3 838)	(3 982)	(4 056)	(4 253)	(4 861)	(5 227)	(5 751)	(6 233)	(6 348)	(6 427)	(6 457)	(6 170)	(6 131)	(6 342)	(6 379)	(6 798)	(7 014)	(7 241)	(7 462)	(7 436)	(7 533)	(7 885)	(8 461)	(9 081)	(9 757)	(10 247)	(10 574)	(11 451)	(12 018)	(12 401)	(12 543)	(12 325)	(12 396)	(12 404)	(12 540)	(12 610)	(12 838)	(13 344)	(13 961)	(14 241)	(14 705)	(15 044)
Gross Profit	366 N/A	366 0%	456 +25%	1 265 +177%	1 464 +16%	1 598 +9%	1 553 -3%	1 346 -13%	1 201 -11%	1 130 -6%	1 184 +5%	1 256 +6%	1 277 +2%	1 280 +0%	1 155 -10%	1 025 -11%	947 -8%	872 -8%	900 +3%	963 +7%	987 +2%	1 020 +3%	1 004 -2%	926 -8%	887 -4%	789 -11%	733 -7%	810 +10%	748 -8%	693 -7%	615 -11%	526 -14%	552 +5%	633 +15%	742 +17%	922 +24%	989 +7%	975 -1%	1 021 +5%	1 062 +4%	1 157 +9%	1 257 +9%	1 367 +9%	1 341 -2%	1 346 +0%	1 358 +1%	1 355 0%	1 392 +3%	1 446 +4%	1 369 -5%	1 374 +0%	1 320 -4%	1 298 -2%	1 368 +5%	1 512 +10%	1 706 +13%	1 787 +5%	1 950 +9%	1 861 -5%	1 864 +0%	1 743 -6%	1 546 -11%	1 691 +9%	1 946 +15%	2 239 +15%	2 776 +24%	3 398 +22%	3 674 +8%	3 939 +7%	3 884 -1%	3 339 -14%	3 031 -9%	2 911 -4%	3 293 +13%	3 828 +16%	4 063 +6%	4 363 +7%	4 862 +11%	5 436 +12%	6 234 +15%	6 862 +10%	6 949 +1%	7 513 +8%	7 632 +2%	7 898 +3%	7 370 -7%	6 211 -16%	5 620 -10%	5 083 -10%	5 669 +12%	6 039 +7%	6 301 +4%	6 113 -3%	6 131 +0%	6 095 -1%	5 654 -7%
Operating Income
Operating Expenses	(213)	(288)	(342)	(614)	(640)	(695)	(718)	(692)	(650)	(578)	(513)	(498)	(505)	(502)	(508)	(516)	(503)	(503)	(508)	(494)	(499)	(496)	(457)	(452)	(457)	(459)	(489)	(485)	(499)	(499)	(503)	(466)	29	(356)	(559)	(549)	(582)	(601)	(598)	(535)	(529)	(550)	(571)	(608)	(607)	(592)	(602)	(632)	(651)	(644)	(632)	(593)	(607)	(662)	(704)	(780)	(815)	(854)	(963)	(1 048)	(1 125)	(1 159)	(1 168)	(1 226)	(1 237)	(1 268)	(1 280)	(1 339)	(1 353)	(1 359)	(795)	(858)	(925)	(1 013)	(1 716)	(1 751)	(1 812)	(1 925)	(1 931)	(2 071)	(2 236)	(2 523)	(2 860)	(3 021)	(3 139)	(2 959)	(2 826)	(2 684)	(2 581)	(2 638)	(2 680)	(2 872)	(2 947)	(3 118)	(3 179)	(3 099)
Selling, General & Administrative	(178)	(198)	(244)	(540)	(572)	(631)	(658)	(618)	(556)	(481)	(416)	(444)	(453)	(466)	(468)	(472)	(467)	(450)	(452)	(447)	(452)	(459)	(445)	(445)	(451)	(459)	(480)	(504)	(519)	(506)	(496)	(477)	(466)	(482)	(500)	(515)	(538)	(543)	(549)	(570)	(569)	(599)	(614)	(618)	(629)	(620)	(629)	(643)	(664)	(670)	(672)	(678)	(676)	(705)	(723)	(767)	(803)	(853)	(977)	(1 053)	(1 128)	(1 178)	(1 158)	(1 161)	(1 179)	(1 186)	(1 231)	(1 285)	(1 299)	(1 350)	(1 356)	(1 400)	(1 466)	(1 536)	(1 625)	(1 740)	(1 831)	(1 917)	(1 979)	(2 114)	(2 228)	(2 459)	(2 761)	(2 901)	(2 987)	(2 829)	(2 640)	(2 491)	(2 399)	(2 460)	(2 489)	(2 650)	(2 717)	(2 837)	(2 957)	(2 941)
Depreciation & Amortization	0	0	0	(13)	0	0	0	(14)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(24)	(23)	(32)	(36)	(37)	(41)	(45)	(49)	(53)	(53)	(53)	(52)	(54)	(54)	(54)	(54)	(22)	(40)	(39)	(40)	(51)	(51)	(48)	(47)	(52)	(55)	(62)	(67)	(68)	(74)	(81)	(88)	(95)
Other Operating Expenses	(35)	(90)	(98)	(61)	(68)	(64)	(60)	(61)	(94)	(97)	(97)	(54)	(51)	(36)	(40)	(44)	(36)	(53)	(55)	(47)	(47)	(37)	(12)	(7)	(6)	0	(9)	19	19	7	(7)	11	495	126	(59)	(34)	(44)	(58)	(49)	35	40	49	43	10	22	28	27	11	13	26	40	85	70	42	20	(13)	(12)	(1)	14	5	3	19	(5)	(41)	(35)	(50)	(13)	(17)	(12)	35	610	596	594	575	(38)	43	72	46	102	64	32	(24)	(59)	(68)	(100)	(81)	(139)	(140)	(127)	(116)	(123)	(155)	(157)	(200)	(134)	(62)
Operating Income	153 N/A	78 -49%	114 +47%	651 +469%	824 +26%	903 +10%	835 -8%	654 -22%	551 -16%	552 +0%	671 +22%	759 +13%	772 +2%	778 +1%	647 -17%	509 -21%	445 -13%	369 -17%	392 +6%	469 +20%	487 +4%	524 +8%	547 +4%	474 -13%	430 -9%	331 -23%	244 -26%	325 +33%	248 -24%	194 -22%	112 -42%	60 -46%	581 +864%	277 -52%	182 -34%	373 +104%	407 +9%	374 -8%	423 +13%	527 +25%	628 +19%	707 +13%	796 +12%	732 -8%	739 +1%	765 +4%	753 -2%	761 +1%	796 +5%	725 -9%	742 +2%	727 -2%	691 -5%	706 +2%	808 +14%	926 +15%	972 +5%	1 096 +13%	898 -18%	816 -9%	618 -24%	388 -37%	523 +35%	719 +38%	1 002 +39%	1 508 +51%	2 119 +40%	2 335 +10%	2 586 +11%	2 525 -2%	2 543 +1%	2 173 -15%	1 987 -9%	2 280 +15%	2 112 -7%	2 313 +10%	2 551 +10%	2 938 +15%	3 505 +19%	4 163 +19%	4 627 +11%	4 426 -4%	4 652 +5%	4 611 -1%	4 760 +3%	4 411 -7%	3 385 -23%	2 936 -13%	2 502 -15%	3 031 +21%	3 360 +11%	3 429 +2%	3 166 -8%	3 013 -5%	2 918 -3%	2 555 -12%
Pre-Tax Income
Interest Income Expense	106	(66)	(351)	(968)	(1 052)	(879)	(416)	(450)	(296)	(188)	(142)	(156)	(164)	(187)	(173)	(154)	(30)	40	84	132	107	240	331	351	271	307	(245)	(905)	(933)	(725)	(70)	0	(65)	(104)	46	84	151	302	(332)	(350)	(335)	(868)	(425)	(431)	(485)	(407)	(419)	(621)	(404)	112	(264)	(464)	(1 941)	(1 878)	(3 892)	(3 262)	(844)	61	2 316	1 878	583	(368)	155	(687)	(328)	(2 568)	(3 625)	(2 786)	(2 940)	(1 076)	(1 946)	(1 716)	(6 705)	(7 895)	(7 339)	(6 731)	(1 479)	(280)	534	(818)	(705)	(825)	(278)	122	215	620	92	(237)	(634)	(1 173)	(1 234)	(1 562)	(1 288)	0	0	0
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	88	177	301	449	469	525	420	271	597	457	771	886	513	578	393	336	797	856	961	924	458	483	329	536	544	661	702	533	953	776	783	819	440	411	292	643	485	436	713	346	611	623	383	869	701	867	1 204	1 319	1 656	2 175	2 734	2 036	2 024	1 883	1 066	1 298	1 115	455	714	1 044	1 233	1 698	1 918	1 874
Total Other Income	(2)	(5)	(4)	(12)	(7)	1 019	890	924	924	(102)	26	(8)	(10)	(12)	(11)	(3)	(1)	4	4	0	8	4	5	0	(6)	(6)	(7)	0	0	0	0	441	(16)	(22)	(28)	(56)	21	(21)	(55)	(151)	(133)	(112)	(83)	(91)	(77)	(123)	(132)	(96)	(159)	(116)	(141)	(134)	(204)	(204)	(194)	(147)	(169)	32	8	(12)	589	(444)	(385)	(13)	(958)	(58)	(91)	(261)	(295)	(486)	(105)	61	33	167	(216)	(265)	(254)	(263)	(289)	(247)	(215)	(203)	(145)	(170)	(144)	(78)	(193)	(184)	(224)	(403)	(423)	(641)	(697)	(2 010)	(2 263)	(2 050)
Pre-Tax Income	257 N/A	7 -97%	(241) N/A	(328) -36%	(236) +28%	1 043 N/A	1 309 +25%	1 128 -14%	1 180 +5%	262 -78%	555 +112%	594 +7%	597 +0%	580 -3%	463 -20%	353 -24%	413 +17%	413 0%	480 +16%	600 +25%	603 +0%	769 +28%	883 +15%	825 -7%	695 -16%	632 -9%	(8) N/A	(580) -7 617%	(685) -18%	(530) +23%	42 N/A	502 +1 087%	588 +17%	327 -44%	501 +53%	850 +70%	1 048 +23%	1 180 +13%	455 -61%	296 -35%	758 +156%	185 -76%	1 058 +473%	1 096 +4%	690 -37%	814 +18%	595 -27%	380 -36%	1 029 +171%	1 578 +53%	1 298 -18%	1 054 -19%	(997) N/A	(893) +10%	(2 948) -230%	(1 948) +34%	503 N/A	1 850 +268%	3 924 +112%	3 215 -18%	2 742 -15%	352 -87%	1 077 +206%	839 -22%	156 -81%	(706) N/A	(1 306) -85%	(69) +95%	(163) -137%	1 399 N/A	1 205 -14%	865 -28%	(4 075) N/A	(4 825) -18%	(5 060) -5%	(3 814) +25%	1 519 N/A	3 261 +115%	4 954 +52%	4 416 -11%	5 363 +21%	5 574 +4%	6 963 +25%	6 599 -5%	6 855 +4%	6 836 0%	4 350 -36%	3 814 -12%	2 758 -28%	1 909 -31%	2 417 +27%	2 270 -6%	2 414 +6%	2 700 +12%	2 572 -5%	2 379 -8%
Net Income
Tax Provision	(90)	(87)	(114)	123	86	70	35	(125)	(121)	(119)	(116)	(110)	(97)	(98)	(52)	(18)	(47)	(46)	(78)	(113)	(113)	(167)	(206)	(206)	(173)	(166)	40	241	271	231	38	(333)	(369)	(307)	(375)	(290)	(355)	(395)	(144)	(113)	(257)	(31)	(330)	(344)	(195)	(264)	(180)	(90)	(334)	(509)	(419)	(323)	391	339	1 047	695	46	(329)	(1 031)	(733)	(732)	13	(353)	0	(182)	103	416	255	29	(506)	(208)	(150)	1 843	2 138	1 974	1 425	(346)	(985)	(1 272)	(1 012)	(1 504)	(1 462)	(2 014)	(1 910)	(1 779)	(1 761)	(1 083)	(967)	(713)	(520)	(542)	(223)	(381)	(396)	(519)	(701)
Income from Continuing Operations	166	(80)	(355)	(206)	(149)	1 113	1 344	1 003	1 059	142	439	485	501	482	411	335	366	367	402	488	489	602	677	619	522	467	32	(339)	(414)	(299)	80	169	219	21	126	560	693	785	311	183	501	154	728	752	495	549	415	290	696	1 069	879	730	(605)	(553)	(1 901)	(1 253)	549	1 521	2 894	2 482	2 010	365	724	839	(26)	(603)	(890)	187	(134)	893	996	715	(2 232)	(2 687)	(3 085)	(2 389)	1 174	2 275	3 682	3 405	3 859	4 112	4 949	4 689	5 076	5 075	3 267	2 847	2 045	1 390	1 874	2 047	2 033	2 303	2 052	1 678
Income to Minority Interest	(0)	0	0	(3)	(3)	(4)	(3)	(2)	(1)	(5)	(11)	(29)	(37)	(40)	(39)	(26)	(23)	(16)	(13)	(14)	(13)	(17)	(17)	(15)	(15)	(14)	(13)	(9)	(6)	(5)	(3)	0	(6)	(9)	(14)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(49)	(54)	(56)	(48)	(39)	(62)	(115)	(131)	(98)	(120)	(124)	(238)	(385)	(226)	(386)	(398)	(228)	(435)	(544)	(398)	(153)	(90)	214	190	(216)	(227)	(214)	0	0
Net Income (Common)	166 N/A	(79) N/A	(354) -346%	(208) +41%	(153) +27%	1 109 N/A	1 341 +21%	1 001 -25%	1 058 +6%	138 -87%	427 +210%	456 +7%	464 +2%	443 -5%	372 -16%	309 -17%	344 +11%	351 +2%	389 +11%	473 +22%	476 +1%	585 +23%	660 +13%	604 -9%	507 -16%	453 -11%	20 -96%	(349) N/A	(420) -21%	(304) +28%	77 N/A	169 +119%	213 +26%	12 -95%	112 +869%	560 +399%	697 +24%	793 +14%	324 -59%	183 -44%	501 +174%	154 -69%	728 +373%	752 +3%	495 -34%	549 +11%	415 -24%	290 -30%	696 +140%	1 069 +54%	879 -18%	730 -17%	(605) N/A	(553) +9%	(1 901) -244%	(1 253) +34%	549 N/A	1 521 +177%	2 894 +90%	2 482 -14%	2 010 -19%	365 -82%	724 +98%	839 +16%	(26) N/A	(603) -2 236%	(890) -48%	137 N/A	(188) N/A	837 N/A	948 +13%	676 -29%	(2 294) N/A	(2 802) -22%	(3 216) -15%	(2 488) +23%	1 054 N/A	2 151 +104%	3 314 +54%	3 020 -9%	3 633 +20%	3 725 +3%	4 682 +26%	4 692 +0%	4 872 +4%	4 761 -2%	3 100 -35%	2 695 -13%	1 955 -27%	1 604 -18%	2 064 +29%	1 831 -11%	1 807 -1%	2 090 +16%	1 849 -12%	1 678 -9%
EPS (Diluted)	0.03 N/A	-0.02 N/A	-0.08 -300%	-0.04 +50%	-0.04 N/A	0.21 N/A	0.26 +24%	0.2 -23%	0.2 N/A	0.02 -90%	0.08 +300%	0.09 +12%	0.1 +11%	0.1 N/A	0.08 -20%	0.06 -25%	0.07 +17%	0.07 N/A	0.08 +14%	0.09 +12%	0.09 N/A	0.11 +22%	0.13 +18%	0.12 -8%	0.1 -17%	0.09 -10%	0 N/A	-0.07 N/A	-0.08 -14%	-0.06 +25%	0.02 N/A	0.03 +50%	0.05 +67%	0.01 -80%	0.03 +200%	0.11 +267%	0.14 +27%	0.16 +14%	0.06 -63%	0.04 -33%	0.1 +150%	0.03 -70%	0.15 +400%	0.15 N/A	0.1 -33%	0.11 +10%	0.08 -27%	0.06 -25%	0.11 +83%	0.18 +64%	0.14 -22%	0.13 -7%	-0.12 N/A	-0.11 +8%	-0.37 -236%	-0.24 +35%	0.1 N/A	0.25 +150%	0.55 +120%	0.43 -22%	0.38 -12%	0.08 -79%	0.15 +87%	0.16 +7%	0 N/A	-0.09 N/A	-0.15 -67%	0.02 N/A	-0.02 N/A	0.15 N/A	0.17 +13%	0.12 -29%	-0.38 N/A	-0.46 -21%	-0.53 -15%	-0.41 +23%	0.17 N/A	0.35 +106%	0.54 +54%	0.5 -7%	0.6 +20%	0.61 +2%	0.77 +26%	0.78 +1%	0.8 +3%	0.79 -1%	0.51 -35%	0.44 -14%	0.32 -27%	0.26 -19%	0.34 +31%	0.3 -12%	0.31 +3%	0.35 +13%	0.31 -11%	0.27 -13%

Income Statement Balance Sheet Cash Flow Statement

Klabin SA
BOVESPA:KLBN4

Income Statement

Earnings Waterfall
Klabin SA

Income Statement
Klabin SA

See Also

Company

Help

Tools

Stocks

Klabin SA BOVESPA:KLBN4

Income Statement

Earnings Waterfall Klabin SA

Income Statement Klabin SA

See Also

Company

Help

Tools

Stocks

Klabin SA
BOVESPA:KLBN4

Earnings Waterfall
Klabin SA

Income Statement
Klabin SA