Itau Unibanco Holding SA
BOVESPA:ITUB4
Balance Sheet
Balance Sheet Decomposition
Itau Unibanco Holding SA
Itau Unibanco Holding SA
Balance Sheet
Itau Unibanco Holding SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
15 646
|
21 374
|
23 944
|
29 667
|
36 130
|
48 494
|
66 540
|
137 167
|
131 056
|
274 843
|
322 391
|
341 271
|
389 467
|
430 039
|
447 404
|
0
|
460 982
|
502 718
|
549 762
|
667 053
|
781 511
|
858 735
|
863 051
|
0
|
|
| Investments |
20 463
|
50 816
|
59 935
|
60 182
|
64 401
|
93 290
|
138 567
|
309 062
|
290 064
|
336 758
|
365 629
|
505 759
|
507 122
|
570 465
|
683 903
|
1 192 406
|
805 708
|
867 402
|
896 956
|
1 135 095
|
1 070 141
|
1 241 075
|
1 429 385
|
0
|
|
| PP&E Net |
2 361
|
2 240
|
2 009
|
1 965
|
1 854
|
2 071
|
2 218
|
4 025
|
4 353
|
4 801
|
5 358
|
5 628
|
6 564
|
8 711
|
8 541
|
8 042
|
7 359
|
7 302
|
7 166
|
6 937
|
6 963
|
7 767
|
9 135
|
9 193
|
|
| PP&E Gross |
2 361
|
2 240
|
2 009
|
1 965
|
1 854
|
2 071
|
2 218
|
4 025
|
0
|
4 801
|
5 358
|
5 628
|
6 564
|
8 711
|
8 541
|
8 042
|
7 359
|
7 302
|
7 166
|
6 937
|
6 963
|
7 767
|
9 135
|
0
|
|
| Accumulated Depreciation |
2 291
|
2 267
|
2 658
|
3 288
|
3 680
|
3 926
|
4 215
|
6 324
|
0
|
6 589
|
6 732
|
7 006
|
7 894
|
8 489
|
9 809
|
11 072
|
12 297
|
13 714
|
14 180
|
13 634
|
15 068
|
15 619
|
15 293
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2 820
|
4 133
|
3 748
|
2 934
|
3 825
|
4 671
|
5 797
|
6 134
|
6 295
|
7 196
|
8 244
|
7 891
|
8 561
|
9 143
|
13 288
|
15 564
|
15 529
|
15 648
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 905
|
1 961
|
2 057
|
9 860
|
11 139
|
11 438
|
11 158
|
8 187
|
7 822
|
7 550
|
7 835
|
8 349
|
|
| Long-Term Investments |
388
|
766
|
681
|
669
|
481
|
1 688
|
930
|
1 177
|
1 013
|
2 948
|
2 544
|
3 005
|
3 931
|
4 090
|
4 399
|
5 073
|
5 055
|
12 019
|
15 097
|
15 570
|
6 121
|
7 443
|
9 293
|
10 074
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20 686
|
23 316
|
29 331
|
32 787
|
31 914
|
50 061
|
42 378
|
41 913
|
39 999
|
47 316
|
62 548
|
56 797
|
57 998
|
63 528
|
0
|
|
| Other Assets |
41 231
|
27 653
|
24 950
|
29 105
|
37 601
|
51 192
|
68 751
|
161 160
|
160 914
|
16 948
|
18 968
|
13 121
|
16 119
|
19 407
|
16 242
|
23 250
|
24 668
|
23 551
|
27 493
|
27 507
|
25 952
|
26 694
|
28 996
|
8 349
|
|
| Total Assets |
81 416
N/A
|
111 141
+37%
|
118 738
+7%
|
130 339
+10%
|
151 241
+16%
|
209 691
+39%
|
294 876
+41%
|
637 202
+116%
|
608 273
-5%
|
727 082
+20%
|
818 136
+13%
|
957 154
+17%
|
1 027 297
+7%
|
1 127 203
+10%
|
1 276 415
+13%
|
1 351 314
+6%
|
1 436 239
+6%
|
1 552 797
+8%
|
1 637 481
+5%
|
2 019 251
+23%
|
2 069 206
+2%
|
2 321 066
+12%
|
2 543 100
+10%
|
2 854 475
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 463
|
1 217
|
1 511
|
1 811
|
1 429
|
2 237
|
3 498
|
4 595
|
3 255
|
3 171
|
2 750
|
3 973
|
4 029
|
5 280
|
6 776
|
|
| Short-Term Debt |
17 916
|
18 032
|
24 884
|
21 830
|
26 045
|
44 095
|
74 945
|
147 826
|
14 541
|
244 170
|
240 220
|
267 405
|
266 682
|
288 683
|
336 643
|
349 164
|
312 634
|
330 237
|
256 583
|
273 364
|
252 848
|
293 440
|
362 786
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50 255
|
67 435
|
76 266
|
96 897
|
0
|
99 407
|
81 700
|
127 983
|
119 329
|
126 012
|
158 159
|
187 024
|
235 171
|
|
| Total Deposits |
28 183
|
38 997
|
36 698
|
42 030
|
50 520
|
61 173
|
81 592
|
206 189
|
190 772
|
265 287
|
333 134
|
246 092
|
277 415
|
297 783
|
295 654
|
329 414
|
402 938
|
463 424
|
507 060
|
809 015
|
850 533
|
872 021
|
951 912
|
0
|
|
| Other Interest Bearing Liabilities |
4 769
|
12 098
|
12 322
|
13 915
|
12 638
|
22 840
|
26 471
|
70 324
|
66 354
|
50 621
|
56 519
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
829
|
2 258
|
2 789
|
3 712
|
6 116
|
8 921
|
11 834
|
13 742
|
1 282
|
1 872
|
2 560
|
1 655
|
2 835
|
2 364
|
1 741
|
3 175
|
2 058
|
3 997
|
2 878
|
2 450
|
2 950
|
3 970
|
4 364
|
|
| Total Current Liabilities |
17 916
|
18 861
|
27 142
|
24 619
|
29 757
|
50 211
|
83 865
|
159 660
|
28 282
|
250 915
|
243 309
|
321 731
|
337 583
|
369 213
|
438 141
|
354 403
|
419 811
|
417 250
|
391 734
|
398 321
|
385 283
|
458 578
|
559 060
|
246 311
|
|
| Long-Term Debt |
4 895
|
6 449
|
9 830
|
9 552
|
9 726
|
10 333
|
17 964
|
41 594
|
22 038
|
0
|
0
|
169 101
|
116 334
|
120 366
|
154 424
|
225 887
|
123 662
|
146 944
|
155 254
|
180 083
|
195 093
|
269 739
|
264 514
|
281 351
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 365
|
4 319
|
3 038
|
328
|
201
|
370
|
289
|
391
|
447
|
1 058
|
421
|
280
|
345
|
560
|
603
|
|
| Minority Interest |
610
|
1 039
|
1 090
|
1 193
|
1 124
|
1 295
|
2 121
|
2 519
|
3 540
|
1 677
|
1 395
|
96
|
969
|
1 357
|
1 807
|
12 289
|
12 978
|
13 684
|
12 540
|
11 532
|
11 612
|
9 390
|
8 873
|
10 194
|
|
| Other Liabilities |
17 465
|
24 661
|
19 778
|
25 059
|
31 917
|
40 275
|
53 895
|
113 252
|
246 604
|
87 342
|
105 519
|
141 194
|
211 445
|
239 023
|
273 767
|
309 515
|
345 081
|
374 266
|
432 910
|
476 886
|
473 541
|
543 276
|
568 004
|
660 854
|
|
| Total Liabilities |
73 838
N/A
|
102 105
+38%
|
106 859
+5%
|
116 368
+9%
|
135 682
+17%
|
186 127
+37%
|
265 907
+43%
|
593 538
+123%
|
557 590
-6%
|
661 207
+19%
|
744 195
+13%
|
881 252
+18%
|
944 074
+7%
|
1 027 943
+9%
|
1 164 163
+13%
|
1 231 219
+6%
|
1 304 861
+6%
|
1 416 015
+9%
|
1 500 556
+6%
|
1 876 258
+25%
|
1 916 342
+2%
|
2 153 349
+12%
|
2 352 923
+9%
|
2 643 385
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 650
|
4 261
|
4 780
|
8 101
|
8 300
|
14 254
|
14 254
|
29 000
|
45 000
|
45 000
|
45 000
|
45 000
|
60 000
|
75 000
|
85 148
|
97 148
|
97 148
|
97 148
|
97 148
|
97 148
|
90 729
|
90 729
|
90 729
|
90 729
|
|
| Retained Earnings |
4 172
|
5 006
|
6 934
|
5 872
|
8 272
|
10 270
|
15 822
|
16 613
|
6 595
|
20 519
|
29 840
|
29 802
|
25 606
|
24 511
|
31 014
|
28 968
|
40 459
|
45 266
|
42 826
|
47 154
|
66 161
|
86 209
|
104 465
|
121 428
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
490
|
738
|
888
|
0
|
0
|
0
|
0
|
0
|
0
|
2 175
|
2 519
|
2 250
|
2 480
|
2 620
|
2 732
|
|
| Treasury Stock |
243
|
262
|
392
|
475
|
1 296
|
1 123
|
1 172
|
1 526
|
1 031
|
628
|
1 663
|
1 523
|
870
|
180
|
2 620
|
1 882
|
2 743
|
1 820
|
1 274
|
907
|
528
|
71
|
11
|
909
|
|
| Other Equity |
0
|
32
|
557
|
473
|
284
|
164
|
65
|
424
|
120
|
494
|
26
|
1 735
|
1 513
|
431
|
1 290
|
4 139
|
3 486
|
3 812
|
3 950
|
2 921
|
5 748
|
11 630
|
7 626
|
2 890
|
|
| Total Equity |
7 578
N/A
|
9 036
+19%
|
11 879
+31%
|
13 971
+18%
|
15 560
+11%
|
23 564
+51%
|
28 969
+23%
|
43 664
+51%
|
50 683
+16%
|
65 875
+30%
|
73 941
+12%
|
75 902
+3%
|
83 223
+10%
|
99 260
+19%
|
112 252
+13%
|
120 095
+7%
|
131 378
+9%
|
136 782
+4%
|
136 925
+0%
|
142 993
+4%
|
152 864
+7%
|
167 717
+10%
|
190 177
+13%
|
211 090
+11%
|
|
| Total Liabilities & Equity |
81 416
N/A
|
111 141
+37%
|
118 738
+7%
|
130 339
+10%
|
151 241
+16%
|
209 691
+39%
|
294 876
+41%
|
637 202
+116%
|
608 273
-5%
|
727 082
+20%
|
818 136
+13%
|
957 154
+17%
|
1 027 297
+7%
|
1 127 203
+10%
|
1 276 415
+13%
|
1 351 314
+6%
|
1 436 239
+6%
|
1 552 797
+8%
|
1 637 481
+5%
|
2 019 251
+23%
|
2 069 206
+2%
|
2 321 066
+12%
|
2 543 100
+10%
|
2 854 475
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7 638
|
7 612
|
7 797
|
7 751
|
7 554
|
8 213
|
8 201
|
10 711
|
11 265
|
11 307
|
11 231
|
10 221
|
10 198
|
11 263
|
11 070
|
11 068
|
10 987
|
11 013
|
11 042
|
11 061
|
11 081
|
12 215
|
12 218
|
12 184
|
|