Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3

Watchlist Manager
Companhia de Saneamento de Minas Gerais Copasa MG Logo
Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3
Watchlist
Price: 54.04 BRL 0.45% Market Closed
Market Cap: R$20.5B

P/FCFE

19.3
Current
149%
More Expensive
vs 3-y average of 7.7

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
19.3
=
Market Cap
R$20.7B
/
Free Cash Flow to Equity
R$1.1B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
19.3
=
Market Cap
R$20.7B
/
Free Cash Flow to Equity
R$1.1B

Valuation Scenarios

Companhia de Saneamento de Minas Gerais Copasa MG is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (7.7), the stock would be worth R$21.69 (60% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-65%
Maximum Upside
No Upside Scenarios
Average Downside
45%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 19.3 R$54.04
0%
3-Year Average 7.7 R$21.69
-60%
5-Year Average 6.7 R$18.78
-65%
Industry Average 17.6 R$49.21
-9%
Country Average 10.6 R$29.82
-45%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close

Market Distribution

Higher than 73% of companies in Brazil
Percentile
73nd
Based on 332 companies
73nd percentile
19.3
Low
0.1 — 7.9
Typical Range
7.9 — 17.3
High
17.3 —
Distribution Statistics
Brazil
Min 0.1
30th Percentile 7.9
Median 10.6
70th Percentile 17.3
Max 51 841.7

Companhia de Saneamento de Minas Gerais Copasa MG
Glance View

Market Cap
20.5B BRL
Industry
Utilities

In the heart of Brazil lies Minas Gerais, a state recognized for its vibrant economy and rich cultural tapestry. At the center of its essential services is Companhia de Saneamento de Minas Gerais (Copasa MG), a stalwart in the Brazilian water and sewage treatment industry. Established in 1963, Copasa MG plays a pivotal role in Minas Gerais by providing water supply and sewage services, integral for both urban and rural populations. The company has evolved significantly over the decades, not just by expanding its reach to cover the majority of Minas Gerais municipalities, but by embracing modern technology to enhance service efficiency. Through robust infrastructure operations and a dedicated workforce, Copasa MG ensures the delivery of potable water while managing sophisticated sewage systems, crucial for the health and welfare of millions. The business model of Copasa MG hinges on the traditional utility approach, drawing revenue primarily from consumer fees for water supply and sewage treatment services. These fees are determined by consumption levels and adhere to regulatory guidelines to ensure affordability while supporting continuous infrastructure development. By emphasizing sustainability, Copasa MG also invests in initiatives aimed at reducing environmental impact, such as wastewater treatment plants capable of returning cleaner water to rivers and reservoirs. Through strategic planning and prudent resource management, Copasa MG not only secures its financial viability but also plays a critical role in the environmental stewardship and public health of Minas Gerais. This dual focus on profitability and responsibility has enabled the company to maintain its status as a vital player in the region's broader development landscape.

CSMG3 Intrinsic Value
22.41 BRL
Overvaluation 59%
Intrinsic Value
Price R$54.04
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett