CSMG3 Relative Valuation - Companhia de Saneamento de Minas Gerais Copasa MG

Watchlist Manager

Watchlist

Price: 52.01 BRL -2.62% Market Closed

Market Cap: R$19.8B

Relative Value

The Relative Value of one CSMG3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 52.01 BRL, Companhia de Saneamento de Minas Gerais Copasa MG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CSMG3 Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	19.7B BRL	2.4	13.9	8.1	11.7
US		American Water Works Company Inc NYSE:AWK	27B USD	5.3	24.3	14.9	22
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	98.6B BRL	2.5	8.8	5.9	6.7
UK		Severn Trent PLC LSE:SVT	9.1B GBP	3.5	29.5	14.5	23.5
UK		United Utilities Group PLC LSE:UU	9.1B GBP	3.8	22.7	13.7	21.1
US		Essential Utilities Inc NYSE:WTRG	11.6B USD	4.7	18.9	14.8	21.6
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	7.3B EUR	1.1	3.8	3.1	3.5
HK		Guangdong Investment Ltd HKEX:270	47.9B HKD	3.2	14.4	7.6	7.6
HK		Beijing Enterprises Water Group Ltd HKEX:371	28.2B HKD	1.2	21.1	16.6	16.6
CN		Grandblue Environment Co Ltd SSE:600323	24.6B CNY	1.9	13.1	17.3	17.3
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	24B CNY	1.2	17.8	13.7	13.7

				Revenue Growth	P/S to Growth
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	Average P/S: 2.8 2.4	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	5.3	6%	0.9
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	2.5	-5%	N/A
UK		Severn Trent PLC LSE:SVT	3.5	13%	0.3
UK		United Utilities Group PLC LSE:UU	3.8	11%	0.3
US		Essential Utilities Inc NYSE:WTRG	4.7	5%	0.9
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	1.1	-5%	N/A
HK		Guangdong Investment Ltd HKEX:270	3.2	0%	N/A
HK		Beijing Enterprises Water Group Ltd HKEX:371	1.2	-1%	N/A
CN		Grandblue Environment Co Ltd SSE:600323	1.9	11%	0.2
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	1.2	2%	0.6

				Earnings Growth	PEG
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	Average P/E: 17.1 13.9	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	24.3	8%	3
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	8.8	1%	8.8
UK		Severn Trent PLC LSE:SVT	29.5	47%	0.6
UK		United Utilities Group PLC LSE:UU	22.7	43%	0.5
US		Essential Utilities Inc NYSE:WTRG	18.9	6%	3.1
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	3.8	1%	3.8
HK		Guangdong Investment Ltd HKEX:270	14.4	14%	1
HK		Beijing Enterprises Water Group Ltd HKEX:371	21.1	5%	4.2
CN		Grandblue Environment Co Ltd SSE:600323	13.1	13%	1
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	17.8	-14%	N/A

				EBITDA Growth	EV/EBITDA to Growth
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	Average EV/EBITDA: 11.8 8.1	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	14.9	12%	1.2
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	5.9	5%	1.2
UK		Severn Trent PLC LSE:SVT	14.5	21%	0.7
UK		United Utilities Group PLC LSE:UU	13.7	19%	0.7
US		Essential Utilities Inc NYSE:WTRG	14.8	8%	1.9
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	3.1	5%	0.6
HK		Guangdong Investment Ltd HKEX:270	7.6	2%	3.8
HK		Beijing Enterprises Water Group Ltd HKEX:371	16.6	2%	8.3
CN		Grandblue Environment Co Ltd SSE:600323	17.3	29%	0.6
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	13.7	24%	0.6

				EBIT Growth	EV/EBIT to Growth
BR		Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3	Average EV/EBIT: 15 11.7	N/A	N/A
US		American Water Works Company Inc NYSE:AWK	22	13%	1.7
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	6.7	6%	1.1
UK		Severn Trent PLC LSE:SVT	23.5	27%	0.9
UK		United Utilities Group PLC LSE:UU	21.1	23%	0.9
US		Essential Utilities Inc NYSE:WTRG	21.6	12%	1.8
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	3.5	6%	0.6
HK		Guangdong Investment Ltd HKEX:270	7.6	2%	3.8
HK		Beijing Enterprises Water Group Ltd HKEX:371	16.6	1%	16.6
CN		Grandblue Environment Co Ltd SSE:600323	17.3	17%	1
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	13.7	N/A	N/A

Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3

Relative Value

Valuation Multiples

Multiples Across Competitors

CSMG3 Competitors Multiples
Companhia de Saneamento de Minas Gerais Copasa MG Competitors

See Also

Company

Help

Tools

Stocks

Companhia de Saneamento de Minas Gerais Copasa MG BOVESPA:CSMG3

Relative Value

Valuation Multiples

Multiples Across Competitors

CSMG3 Competitors Multiples Companhia de Saneamento de Minas Gerais Copasa MG Competitors

See Also

Company

Help

Tools

Stocks

Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3

CSMG3 Competitors Multiples
Companhia de Saneamento de Minas Gerais Copasa MG Competitors