BriQ Properties REIC
ATHEX:BRIQ
Income Statement
Earnings Waterfall
BriQ Properties REIC
Income Statement
BriQ Properties REIC
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
2
|
5
|
0
|
|
| Revenue |
2
N/A
|
2
+1%
|
2
+2%
|
2
+4%
|
2
+8%
|
2
+6%
|
2
+8%
|
3
+10%
|
3
+7%
|
3
+12%
|
3
+3%
|
4
+6%
|
4
+2%
|
4
+4%
|
4
+18%
|
5
+18%
|
6
+14%
|
7
+14%
|
7
+8%
|
8
+1%
|
8
+6%
|
8
+4%
|
8
+2%
|
9
+4%
|
9
+3%
|
12
+31%
|
16
+31%
|
19
+23%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
9
|
8
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
11
|
10
|
|
| Operating Income |
1
N/A
|
1
+6%
|
1
+7%
|
2
+23%
|
2
0%
|
2
+5%
|
2
+11%
|
2
+6%
|
2
+4%
|
2
+3%
|
2
-13%
|
2
+13%
|
2
+8%
|
2
-8%
|
3
+29%
|
4
+31%
|
4
+17%
|
5
+20%
|
6
+8%
|
6
0%
|
6
+4%
|
6
+5%
|
6
+2%
|
7
+5%
|
7
+5%
|
10
+42%
|
25
+151%
|
27
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
1
|
1
|
2
|
1
|
3
|
4
|
4
|
4
|
0
|
0
|
1
|
1
|
4
|
4
|
7
|
7
|
7
|
6
|
4
|
3
|
8
|
11
|
5
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
1
-2%
|
2
+35%
|
2
+9%
|
3
+89%
|
3
-1%
|
3
+13%
|
4
+1%
|
6
+58%
|
6
+16%
|
5
-16%
|
6
+6%
|
2
-63%
|
1
-36%
|
4
+199%
|
5
+17%
|
8
+75%
|
9
+8%
|
12
+35%
|
12
+1%
|
12
-1%
|
12
+0%
|
10
-16%
|
10
-1%
|
15
+51%
|
21
+38%
|
31
+45%
|
27
-10%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
5
|
6
|
5
|
6
|
2
|
1
|
4
|
5
|
8
|
9
|
12
|
12
|
12
|
12
|
10
|
10
|
15
|
20
|
29
|
26
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
1
N/A
|
1
-6%
|
1
+47%
|
1
+10%
|
3
+102%
|
3
-1%
|
3
+13%
|
3
+2%
|
5
+64%
|
6
+18%
|
5
-16%
|
6
+6%
|
2
-66%
|
1
-43%
|
4
+236%
|
4
+15%
|
8
+84%
|
8
+8%
|
11
+33%
|
11
+0%
|
11
-2%
|
11
-1%
|
9
-15%
|
9
-3%
|
14
+55%
|
19
+38%
|
28
+46%
|
25
-11%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.07
-12%
|
0.11
+57%
|
0.12
+9%
|
0.23
+92%
|
0.23
N/A
|
0.26
+13%
|
0.26
N/A
|
0.42
+62%
|
0.17
-60%
|
0.15
-12%
|
0.15
N/A
|
0.05
-67%
|
0.03
-40%
|
0.1
+233%
|
0.12
+20%
|
0.22
+83%
|
0.24
+9%
|
0.32
+33%
|
0.32
N/A
|
0.32
N/A
|
0.31
-3%
|
0.27
-13%
|
0.26
-4%
|
0.4
+54%
|
0.56
+40%
|
0.8
+43%
|
0.55
-31%
|
|