BriQ Properties REIC
ATHEX:BRIQ
Cash Flow Statement
Cash Flow Statement
BriQ Properties REIC
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Net Income |
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
6
|
6
|
5
|
6
|
2
|
1
|
4
|
5
|
8
|
9
|
12
|
12
|
12
|
12
|
10
|
10
|
15
|
21
|
31
|
27
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(3)
|
(4)
|
0
|
1
|
(1)
|
(1)
|
(4)
|
(4)
|
(7)
|
(7)
|
(6)
|
(6)
|
(4)
|
(3)
|
(8)
|
(11)
|
(17)
|
(12)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
5
|
6
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(3)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
1
|
1
|
(1)
|
(0)
|
(1)
|
(3)
|
(1)
|
(1)
|
(0)
|
0
|
(2)
|
(4)
|
(4)
|
(7)
|
|
| Cash from Operating Activities |
1
N/A
|
1
-10%
|
1
-5%
|
2
+146%
|
1
-45%
|
1
-3%
|
2
+24%
|
(1)
N/A
|
2
N/A
|
1
-29%
|
1
-27%
|
3
+212%
|
1
-51%
|
2
+22%
|
4
+120%
|
5
+27%
|
4
-18%
|
5
+23%
|
4
-11%
|
2
-50%
|
5
+125%
|
6
+19%
|
7
+17%
|
7
+12%
|
5
-27%
|
6
+16%
|
9
+54%
|
8
-11%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(4)
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(2)
|
1
|
1
|
(3)
|
(12)
|
(12)
|
(15)
|
(13)
|
(16)
|
(20)
|
(24)
|
(25)
|
(41)
|
(38)
|
(36)
|
(38)
|
(11)
|
(11)
|
(9)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(4)
|
(69)
|
(78)
|
(8)
|
|
| Cash from Investing Activities |
(2)
N/A
|
1
N/A
|
1
N/A
|
(3)
N/A
|
(12)
-293%
|
(12)
N/A
|
(15)
-29%
|
(13)
+16%
|
(16)
-27%
|
(24)
-47%
|
(24)
-2%
|
(25)
-3%
|
(41)
-63%
|
(36)
+11%
|
(36)
+1%
|
(38)
-7%
|
(11)
+71%
|
(9)
+16%
|
(9)
+6%
|
(5)
+42%
|
(7)
-35%
|
(6)
+10%
|
(6)
+1%
|
(7)
-9%
|
(4)
+36%
|
(69)
-1 527%
|
(78)
-13%
|
(8)
+90%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
50
|
50
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
10
|
10
|
13
|
15
|
3
|
3
|
(13)
|
(15)
|
6
|
10
|
26
|
29
|
12
|
12
|
8
|
6
|
4
|
1
|
2
|
2
|
3
|
69
|
77
|
5
|
|
| Cash Paid for Dividends |
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+1%
|
9
N/A
|
9
-3%
|
12
+38%
|
13
+10%
|
51
+276%
|
51
+1%
|
34
-34%
|
33
-4%
|
4
-88%
|
8
+96%
|
24
+211%
|
27
+13%
|
10
-64%
|
9
-2%
|
6
-40%
|
3
-38%
|
1
-62%
|
(2)
N/A
|
(2)
+9%
|
(2)
-16%
|
(2)
+33%
|
65
N/A
|
73
+12%
|
2
-97%
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
1
N/A
|
1
-32%
|
(1)
N/A
|
(1)
-11%
|
(2)
-28%
|
(1)
+19%
|
(1)
+56%
|
36
N/A
|
29
-21%
|
11
-63%
|
10
-3%
|
(36)
N/A
|
(27)
+24%
|
(8)
+69%
|
(7)
+17%
|
2
N/A
|
5
+109%
|
1
-80%
|
0
-55%
|
(1)
N/A
|
(3)
-206%
|
(2)
+42%
|
(2)
-6%
|
(1)
+70%
|
2
N/A
|
5
+127%
|
3
-45%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
1
-10%
|
1
-5%
|
2
+149%
|
1
-45%
|
1
-3%
|
2
+25%
|
(1)
N/A
|
2
N/A
|
(3)
N/A
|
1
N/A
|
3
+213%
|
1
-52%
|
4
+179%
|
4
-3%
|
5
+27%
|
4
-17%
|
7
+79%
|
4
-40%
|
2
-56%
|
4
+138%
|
5
+21%
|
6
+21%
|
7
+15%
|
5
-26%
|
6
+16%
|
9
+55%
|
8
-11%
|
|