Stanmore Resources Ltd
ASX:SMR
Stanmore Resources Ltd
ASX:SMR
Price:
2.745
AUD
7.23%
Market Cap:
AU$2.5B
Income Statement
Earnings Waterfall
Stanmore Resources Ltd
Stanmore Resources Ltd
Income Statement
Stanmore Resources Ltd
Stanmore Resources Ltd
Currency: USD
| Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
8
|
8
|
7
|
7
|
7
|
0
|
0
|
2
|
3
|
7
|
0
|
92
|
0
|
111
|
48
|
103
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+13%
|
1
N/A
|
2
+100%
|
2
-6%
|
1
-53%
|
1
-13%
|
1
-14%
|
0
N/A
|
(0)
N/A
|
13
N/A
|
72
+466%
|
138
+92%
|
161
+17%
|
208
+29%
|
274
+31%
|
403
+47%
|
455
+13%
|
364
-20%
|
90
-75%
|
208
+132%
|
283
+36%
|
1 308
+362%
|
2 696
+106%
|
3 093
+15%
|
2 804
-9%
|
2 536
-10%
|
2 396
-6%
|
2 037
-15%
|
1 881
-8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(28)
|
(90)
|
(104)
|
(101)
|
(159)
|
(199)
|
(245)
|
(287)
|
(273)
|
(96)
|
(151)
|
(76)
|
(516)
|
(937)
|
(880)
|
(860)
|
(845)
|
(719)
|
(606)
|
(517)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
0
N/A
|
(15)
N/A
|
(18)
-20%
|
34
N/A
|
60
+78%
|
49
-18%
|
74
+51%
|
158
+113%
|
168
+6%
|
91
-46%
|
(7)
N/A
|
57
N/A
|
208
+262%
|
792
+281%
|
1 759
+122%
|
2 213
+26%
|
1 944
-12%
|
1 691
-13%
|
1 677
-1%
|
1 431
-15%
|
1 364
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(5)
|
(7)
|
(8)
|
(7)
|
(7)
|
(5)
|
(11)
|
(2)
|
(16)
|
21
|
(24)
|
(11)
|
(14)
|
(5)
|
(12)
|
(16)
|
(22)
|
(31)
|
(6)
|
(91)
|
(186)
|
(425)
|
(924)
|
(1 190)
|
(1 165)
|
(1 182)
|
(1 412)
|
(1 449)
|
(1 362)
|
|
| Selling, General & Administrative |
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
0
|
(1)
|
0
|
0
|
(2)
|
(4)
|
(5)
|
(5)
|
(6)
|
(9)
|
(2)
|
(6)
|
(5)
|
(26)
|
(83)
|
(167)
|
(298)
|
(325)
|
(313)
|
(311)
|
(269)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
(2)
|
(5)
|
(8)
|
(11)
|
(18)
|
(27)
|
(10)
|
(24)
|
(20)
|
(69)
|
(226)
|
(299)
|
(310)
|
(362)
|
(364)
|
(371)
|
(401)
|
|
| Other Operating Expenses |
(1)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(7)
|
0
|
(16)
|
23
|
(24)
|
(11)
|
(11)
|
4
|
1
|
1
|
2
|
5
|
6
|
(63)
|
(161)
|
(330)
|
(615)
|
(724)
|
(558)
|
(494)
|
(734)
|
(768)
|
(692)
|
|
| Operating Income |
(2)
N/A
|
(4)
-95%
|
(6)
-70%
|
(6)
N/A
|
(5)
+19%
|
(6)
-18%
|
(4)
+32%
|
(10)
-149%
|
(4)
+60%
|
(17)
-313%
|
6
N/A
|
(42)
N/A
|
23
N/A
|
46
+102%
|
45
-2%
|
62
+40%
|
142
+128%
|
146
+3%
|
61
-59%
|
(12)
N/A
|
(33)
-177%
|
22
N/A
|
367
+1 606%
|
835
+128%
|
1 024
+23%
|
778
-24%
|
510
-34%
|
265
-48%
|
(18)
N/A
|
2
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
(3)
|
(7)
|
(24)
|
(10)
|
(35)
|
(39)
|
(16)
|
(10)
|
(8)
|
(4)
|
(6)
|
(11)
|
14
|
(26)
|
(87)
|
(106)
|
(72)
|
(35)
|
(71)
|
(70)
|
|
| Non-Reccuring Items |
0
|
(1)
|
0
|
1
|
(1)
|
0
|
(7)
|
0
|
(9)
|
(1)
|
(23)
|
(3)
|
8
|
1
|
(0)
|
3
|
2
|
(3)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
40
|
96
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(5)
-129%
|
(8)
-60%
|
(7)
+5%
|
(7)
+1%
|
(7)
+3%
|
(12)
-70%
|
(10)
+16%
|
(12)
-21%
|
(17)
-42%
|
(20)
-14%
|
(30)
-50%
|
6
N/A
|
37
+469%
|
10
-73%
|
27
+167%
|
129
+379%
|
134
+4%
|
52
-61%
|
(14)
N/A
|
(39)
-172%
|
10
N/A
|
381
+3 563%
|
810
+113%
|
937
+16%
|
672
-28%
|
382
-43%
|
270
-29%
|
7
-97%
|
(70)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
16
|
6
|
(16)
|
(4)
|
(8)
|
(37)
|
(37)
|
(17)
|
4
|
11
|
(4)
|
(129)
|
(82)
|
(102)
|
(200)
|
(113)
|
(79)
|
(2)
|
23
|
|
| Income from Continuing Operations |
(2)
|
(5)
|
(8)
|
(7)
|
(5)
|
(5)
|
(11)
|
(10)
|
(12)
|
(17)
|
(20)
|
(14)
|
12
|
21
|
6
|
19
|
92
|
97
|
35
|
(11)
|
(28)
|
7
|
252
|
727
|
835
|
472
|
268
|
192
|
5
|
(47)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(61)
|
(46)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(5)
-129%
|
(8)
-60%
|
(7)
+5%
|
(5)
+32%
|
(5)
+4%
|
(11)
-131%
|
(10)
+10%
|
(12)
-21%
|
(17)
-42%
|
(20)
-14%
|
(14)
+30%
|
12
N/A
|
21
+71%
|
6
-71%
|
19
+222%
|
92
+377%
|
97
+6%
|
35
-64%
|
(11)
N/A
|
(28)
-166%
|
7
N/A
|
237
+3 385%
|
667
+181%
|
789
+18%
|
472
-40%
|
268
-43%
|
192
-29%
|
5
-98%
|
(47)
N/A
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.04
-100%
|
-0.05
-25%
|
-0.04
+20%
|
-0.03
+25%
|
-0.03
N/A
|
-0.05
-67%
|
-0.05
N/A
|
-0.06
-20%
|
-0.08
-33%
|
-0.09
-12%
|
-0.06
+33%
|
0.05
N/A
|
0.09
+80%
|
0.02
-78%
|
0.07
+250%
|
0.32
+357%
|
0.33
+3%
|
0.12
-64%
|
-0.04
N/A
|
-0.1
-150%
|
0.03
N/A
|
0.35
+1 067%
|
0.84
+140%
|
0.87
+4%
|
0.52
-40%
|
0.3
-42%
|
0.21
-30%
|
0.01
-95%
|
-0.05
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
