Stanmore Resources Ltd
ASX:SMR
Balance Sheet
Balance Sheet Decomposition
Stanmore Resources Ltd
Stanmore Resources Ltd
Balance Sheet
Stanmore Resources Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
3
|
46
|
432
|
446
|
289
|
212
|
|
| Cash |
3
|
46
|
432
|
446
|
289
|
212
|
|
| Total Receivables |
18
|
42
|
333
|
283
|
169
|
197
|
|
| Accounts Receivables |
13
|
26
|
282
|
239
|
123
|
173
|
|
| Other Receivables |
5
|
16
|
52
|
44
|
46
|
24
|
|
| Inventory |
44
|
9
|
108
|
183
|
154
|
151
|
|
| Other Current Assets |
4
|
14
|
27
|
86
|
33
|
34
|
|
| Total Current Assets |
69
|
110
|
900
|
998
|
645
|
594
|
|
| PP&E Net |
81
|
159
|
2 350
|
2 540
|
2 498
|
2 274
|
|
| PP&E Gross |
81
|
159
|
2 350
|
2 540
|
2 498
|
2 274
|
|
| Accumulated Depreciation |
48
|
33
|
171
|
400
|
726
|
670
|
|
| Intangible Assets |
31
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
7
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
44
|
25
|
25
|
25
|
|
| Other Long-Term Assets |
13
|
47
|
22
|
43
|
34
|
28
|
|
| Total Assets |
194
N/A
|
323
+67%
|
3 316
+928%
|
3 605
+9%
|
3 202
-11%
|
2 921
-9%
|
|
| Liabilities | |||||||
| Accounts Payable |
27
|
16
|
104
|
93
|
75
|
70
|
|
| Accrued Liabilities |
0
|
42
|
289
|
171
|
129
|
145
|
|
| Short-Term Debt |
13
|
70
|
291
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
62
|
272
|
248
|
163
|
|
| Other Current Liabilities |
7
|
17
|
194
|
453
|
113
|
93
|
|
| Total Current Liabilities |
46
|
146
|
939
|
988
|
566
|
470
|
|
| Long-Term Debt |
6
|
5
|
512
|
504
|
424
|
369
|
|
| Deferred Income Tax |
18
|
22
|
183
|
147
|
178
|
181
|
|
| Other Liabilities |
23
|
31
|
348
|
212
|
204
|
180
|
|
| Total Liabilities |
94
N/A
|
205
+119%
|
1 982
+868%
|
1 852
-7%
|
1 372
-26%
|
1 200
-13%
|
|
| Equity | |||||||
| Common Stock |
80
|
113
|
616
|
616
|
616
|
616
|
|
| Retained Earnings |
20
|
5
|
717
|
1 137
|
1 213
|
1 105
|
|
| Total Equity |
100
N/A
|
118
+18%
|
1 334
+1 030%
|
1 754
+31%
|
1 830
+4%
|
1 721
-6%
|
|
| Total Liabilities & Equity |
194
N/A
|
323
+67%
|
3 316
+928%
|
3 605
+9%
|
3 202
-11%
|
2 921
-9%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
295
|
270
|
901
|
901
|
901
|
901
|
|